TENDER INVITING AUTHORITY: JOINT MANAGER (ELECTRICAL DIVISION),THE ODISHA STATE POLICE HOUSING & WELFARE CORPORATION LTD, BHUBANESWAR NAME OF THE WORK :-EXECUTION OF EXTERNAL ELECTRIFICATION WORK FOR POWER SUPPLY TO 1-D,3-E & 8-F TYPE QTRS. AT RAIRAKHOL FIRE STATION IN THE DIST. OF SAMBALPUR . BID REF NO.- 06/JM/ELECT/OPHWC/2018-19 Bidder Name SCHEDULE OF WORKS Estimated Cost in Rs. Sl. No. Description of work Unit Qty. RATE IN RS. AMOUNT IN RS. 11/.04 KV 63 KVA Transformer(Star- 1 No 1 102070.00 102070.00 1,BIS/EEL-2) 9 Mtr. Long (150X150 mm )RS Joist 2 No 3 21123.18 63369.54 Pole. A TOTAL MATERIAL COST IN RS. 165439.54 B Stock,storage and insurance (@3% on A) 4963.19 C TOTAL RS. 170402.73 D T&P @ 2% of C 3408.05 E Contigency @ 3% of C 5112.08 Transportation @ 7.5% of C+GST on F Transportation cost 14313.83 Erection charges @ 5% of C +GST on G erection charges 9542.55 TOTAL RS.(PART-A) 202779.24 1 9 Mtr. Long 300 KG PSC pole No 2 3540.00 7080.00 8 Mtr. Long 300 KG PSC pole for LT 2 Line No 12 2360.00 28320.00 A Sub Total 35400.00 B Stock,storage and insurance (@3% on A) 1062.00 C TOTAL RS.(A+B=C) 36462.00 D T&P @ 2% of C 729.24 E Contigency @ 3% of C 1093.86 Transportation @ 7.5% of C+GST @ 18% on F Transportation cost 3062.81 Erection charges @ 20% of C +GST @ 18% G on erection charges 8167.49 H TOTAL RS.(PART-B) 49515.40 1 55 sq. mm AAAC Km 0.12 35400.00 4248.00 Cost of materials for 11 kv tapping pole 2 without pole No 1 15836.31 15836.31 Materials for 11 KV line DP with AB 3 switch(400 Amp.) without pole No 1 60375.29 60375.29 Cost of 63 KVA 11/0.4 KV S/S without pole and transformer No 1 118227.74 118227.74 Cost of materials for 3 Ph 5 W LT Line 4 with 50 sq. mm AB Cable(30 Mtr. Span) without pole Km 0.35 407786.76 142725.37 A Sub Total 341412.71 B Stock,storage and insurance (@3% on A) 10242.38 C TOTAL RS.(A+B=C) 351655.09 D T&P @ 2% of C 7033.10 E Contigency @ 3% of C 10549.65 Transportation @ 7.5% of C+GST @ 12% on F Transportation cost 29539.03 Erection charges @ 10% of C +GST @ 12% G on erection charges 39385.37 H TOTAL RS.(PART-C) 438162.24 A TOTAL RS.(Part-A+Part-B+Part-C) 690456.88 PART-D 1 Boundary wall No 1 53440.00 53440.00 2 Plinth (stone masonary No 1 12794.00 12794.00 3 Metal spreading No 1 10000.00 10000.00 B Total Rs. 766690.88 766,691.00 C Total Estimated Cost in Figures EXCESS LESS (Please Tick) _________% Quoted Amount in Figure Quoted Amount in words N:B- The Estimated cost is inclusive of GST.(Except sl no. 1-3 of PART-D) Signature of Tenderer with seal Sd/- Sd/- Asst. Project Manager[Elect.] APM Elect. (Hqr.) Sd/- Sd/- Consultant(Elect.) JointJoint Manager(Elect Manager(Elect.).).