Software Sector Summary Report

Software Sector Summary Report

SOFTWARE SECTOR REPORT November 2017 DEAL DASHBOARD Software $43.4 Billion 586 $41.8 Billion 95 Financing Volume YTD (1)(2) Financing Transactions YTD (1)(2) M&A Volume YTD (3) M&A Transactions YTD (3) Select Financing Transactions Quarterly Financing Volume (1)(2) Quarterly M&A Volume (3) Select M&A Transactions (4) $Bn $Bn (61%) Company Amount ($MM) 38% Target Acquirer EV ($MM) $14 $50 $12 $11 $117 $10 $41 $3,903 $9 $6 $6 $24 $114 $6 $5 $1,917 $16 $15 $12 $12 $6 $5 $68 $1,125 ( ) Q3'15 Q4'15 Q1'16 Q2'16Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 $60 $713 Quarterly Financing Deal Count (1)(2) Quarterly M&A Deal Count (3) $47 37% $614 156 160 159 8% 118 127 123 103 111 $40 94 29 29 29 29 $531 24 24 25 21 $25 14 $459 $25 $382 Q3'15 Q4'15 Q1'16 Q2'16Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 Last 12 Months Software Price Performance vs. S&P 500 (5) M&A EV/ NTM Rev. Over Time (6) 50.0% SPX IGV 45.0% ` All Buyers Strategic Buyers PE Buyers Financing Activity by Quarter 40.0% 6.0x 36% 5.3x 35.0% 4.7x 4.9x 5.0x 4.5x 4.6x 4.2x 4.3x 30.0% 3.9x 3.9x 4.0x 4.1x 4.0x 3.6x 3.7x 25.0% 3.1x 2.9x 2.7x 2.9x 2.9x 2.9x 2.8x 20.0% 3.0x 19% 2.2x 15.0% 2.0x 10.0% 1.0x 5.0% 0.0% 0.0x Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 2011 2012 2013 2014 2015 2016 2017 YTD (5.0%) Notes: Sources: Capital IQ, PitchBook, and Dow Jones VentureSource. Market Data as of 12/5/2017. 1) Criteria based on software series A and subsequent rounds of global financings greater than or equal to $20MM. 2) Financings include Software Venture and Private Equity Growth / Expansion activity. 3) Criteria based on global target software M&A deals with transaction enterprise values greater than $50MM. 4) Software M&A transactions reflect select transactions in CY2017. M&A metrics are based on closed and announced transactions. 2 5) iShares North American Tech-Software ETF (IGV), used as proxy for software landscape. Top holdings in the ETF include ADBE, MSFT, ORCL, CRM, and INTU. 6) Criteria based on global public target software M&A deals with enterprise transaction values greater than $100MM. GCA OVERVIEW The GCA Software Team US Team Daniel Avrutsky Jimmy Orozco Josh Wepman Paul DiNardo Steve Fletcher Managing Director Managing Director Managing Director Managing Director Managing Director [email protected] [email protected] Software & Digital Media [email protected] Head of Software [email protected] [email protected] Gautam Garg Glen Kruger Mike Janovec Vice President Director Vice President [email protected] [email protected] [email protected] Alex Vitale Arthur Kirsch Chris Gough Derek Bell Managing Director Managing Director Managing Director Managing Director Auto Tech Healthcare IT Real Estate Tech Business Services [email protected] [email protected] [email protected] [email protected] John Lambros JT Herman Peter Bang Sean Minnihan Managing Director Managing Director Managing Director Managing Director Head of Digital Media Industrial Technology Financial Services FinTech [email protected] [email protected] Financial Software Financial Software [email protected] [email protected] Executive Leadership Select Europe Team Select Asia Team Todd Carter *Adrian Reed *Phil Adams **Raiko Stelten ***Akikazu Ida ***Ryuichi Kanemaki Co-President & CEO Managing Director CEO of GCA Altium Director Co-Head of Asian Managing Director [email protected] [email protected] [email protected] [email protected] Technology & Media [email protected] [email protected] Clark Callander **Sascha Pfeiffer *Stephen Georgiadis **Tobias Schultheiss Sameer Jindal ***Tomohiko Kubota Managing Director Co-Head of European Managing Director Managing Director Managing Director Managing Director Head of Investment Banking Technology & Media [email protected] [email protected] Head of Indian Operations CEO of AMPLIA [email protected] [email protected] [email protected] [email protected] *Adrian Reed, Phil Adams and Stephen Georgiadis are Managing Directors at GCA Altium Limited, a wholly-owned subsidiary of GCA Corporation. **Raiko Stelten, Sascha Pfeiffer and Tobias Schultheiss are Managing Directors/Directors at GCA Altium AG, a wholly-owned subsidiary of GCA Corporation. 3 ***Akikazu Ida, Ryuichi Kanemaki and Tomohiko Kubota are Managing Directors at GCA Corporation. RECENT STOCK PERFORMANCE Index Performance Last 12 Months Last 3 Years 55% 80% 50% 70% 45% 60% 40% 50% 35% 40% 30% 30% 25% 20% 20% 10% 15% 0% Dec-14 Mar-15 Jun-15 Sep-15 Dec-15 Mar-16 Jun-16 Sep-16 Dec-16 Mar-17 Jun-17 Sep-17 Dec-17 10% (10%) 5% (20%) 0% (30%) Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 (5%) (40%) (10%) (50%) Notes: Sources: Capital IQ. Market Data as of 12/5/2017. Platform: ADBE, IBM, MSFT, ORCL, SAP. Security: ABT, CHKP, CUDA, CYBR, FEYE, FSC1V, FTNT, IMPV, IPAS, MIME, MOBL, PANW, PFPT, QLYS, RPD, SCWX, SPLK, SYMC, Trend Micro, VDSI, ZIXI. Infrastructure: ALTR, APPN, ATEN, CA, CTXS, CVLT, FFIV, LOGM, MCRO, MULE, NEWR, NOW, NTCT, NTNX, PRGS, PSTG, RHT, SOW, SPLK, TEAM, VMW. SaaS / On Demand: AMBR, APPN, APTI, AYX, AZPN, BCOV, BLKB, BNFT, BOX, CALD, CARB, CLDR, COUP, CRM, CSLT, CSOD, ECOM, FIVN, HUBS, INST, JCOM, LOGM, LPSN, MDB, MIME, MRIN, MULE, NEWR, NOW, OKTA, PAYC, PCTY, PCYG, QLYS, RNG, RP, SHOP, SPSC, TWOU, ULTI, VEEV, WDAY, WK, YEXT, ZEN. BI & Analytics: ATTU, AYX, CLDR, DATA, DWCH, FICO, GSUM, HDP, MSTR, SPLK, TDC, VRNT. 4 Vertical: APPF, ATHN, BLKB, CERN, CLGX, CSLT, CSU, ELLI, GWRE, HSTM, INOV, INST, MDRX, MDSO, RP, SSNC, SSNI, VEEV. TRADING COMPARABLES Valuation and Operational Metrics EV / 2017E Revenue EV / 2017E EBITDA 7.0x 6.5x 40.0x 34.7x 33.5x 5.7x 5.7x Median: 5.4x 35.0x Median: 27.1x 6.0x 5.1x 30.0x 27.9x 26.2x 25.3x 5.0x 4.4x 4.2x 25.0x 4.0x 20.0x 3.0x 15.1x 15.0x 2.0x 10.0x 1.0x 5.0x 0.0x 0.0x SaaS Infrastructure Platform Vertical BI & Analytics Security SaaS BI & Analytics Security Infrastructure Vertical Platform 2017E / 2016A Revenue Growth 2017E EBITDA Margin 40.0% 40.0% 37.8% 35.0% 35.0% 30.0% 26.9% 30.0% 24.7% Median: 22.7% Median: 17.3% 23.5% 25.0% 21.7% 25.0% 21.9% 19.0% 20.0% 15.7% 15.2% 20.0% 17.2% 14.0% 15.0% 12.5% 15.0% 10.0% 10.0% 5.0% 5.0% 0.0% 0.0% SaaS Infrastructure BI & Analytics Security Vertical Platform Platform Infrastructure Vertical Security SaaS BI & Analytics Notes: Sources: Capital IQ. Market Data as of 12/5/2017. Figures represent mean values of respective comp groups. Platform: ADBE, IBM, MSFT, ORCL, SAP. Security: ABT, CHKP, CUDA, CYBR, FEYE, FSC1V, FTNT, IMPV, IPAS, MIME, MOBL, PANW, PFPT, QLYS, RPD, SCWX, SPLK, SYMC, Trend Micro, VDSI, ZIXI. Infrastructure: ALTR, APPN, ATEN, CA, CTXS, CVLT, FFIV, LOGM, MCRO, MULE, NEWR, NOW, NTCT, NTNX, PRGS, PSTG, RHT, SAIL, SOW, SPLK, TEAM, VMW. SaaS / On Demand: AMBR, APPN, APTI, AYX, AZPN, BCOV, BLKB, BNFT, BOX, CALD, CARB, CLDR, COUP, CRM, CSLT, CSOD, ECOM, FIVN, HUBS, INST, JCOM, LOGM, LPSN, MDB, MIME, MRIN, MULE, NEWR, NOW, OKTA, PAYC, PCTY, PCYG, QLYS, RNG, RP, SEND, SHOP, SPSC, TWOU, ULTI, VEEV, WDAY, WK, YEXT, ZEN. BI & Analytics: ATTU, AYX, CLDR, DATA, DWCH, FICO, GSUM, HDP, MSTR, SPLK, TDC, VRNT. 5 Vertical: APPF, ATHN, BLKB, CERN, CLGX, CSLT, CSU, ELLI, GWRE, HSTM, INOV, INST, MDRX, MDSO, RP, SSNC, SSNI, VEEV. PUBLIC COMPANY VALUATIONS Software Trading Statistics ($MM, Except Per Share Data) Stock Trading Statistics Operating Metrics Price Equity Net Enterprise EV / Revenue EV / EBITDA Price / EPS CY Rev. Growth EBITDA Margin 12/5/2017 Value Debt Value CY 16A CY 17E CY 18E CY 16A CY 17E CY 18E CY 16A CY 17E CY 18E 16A/15A 17E/16A 18E/17E CY 16A CY 17E CY 18E Platform Microsoft Corporation $81.59 $629,433 ($44,660) $584,773 6.7x 5.8x 5.3x 20.0x 14.7x 13.2x 36.4x 23.9x 23.1x (1.0%) 16.1% 9.1% 33.5% 39.3% 40.1% Oracle Corporation $47.99 200,286 (13,606) 186,680 5.0 4.8 4.6 12.8 10.4 9.9 22.9 16.7 15.6 (0.6%) 4.7% 3.6% 39.2% 46.0% 46.6% International Business Machines Corporation $155.35 143,822 34,127 177,949 2.2 2.3 2.3 9.6 9.3 9.0 12.5 11.3 11.2 (2.2%) (1.6%) (0.1%) 23.2% 24.3% 25.3% SAP SE $111.41 133,573 683 134,257 5.8 4.8 NA 21.1 NA NA 34.7 NA NA 3.1% 19.7% NA 27.4% NA NA Adobe Systems Incorporated $167.54 82,588 (3,479) 79,108 13.5 10.9 9.1 43.4 26.1 20.3 72.2 39.7 30.4 22.1% 23.8% 20.3% 31.1% 41.8% 44.8% Mean 6.6x 5.7x 5.3x 21.4x 15.1x 13.1x 35.7x 22.9x 20.1x 4.3% 12.5% 8.2% 30.9% 37.8% 39.2% Median 5.8 4.8 5.0 20.0 12.6 11.6 34.7 20.3 19.4 (0.6%) 16.1% 6.4% 31.1% 40.6% 42.4% Infrastructure VMware, Inc.

View Full Text

Details

  • File Type
    pdf
  • Upload Time
    -
  • Content Languages
    English
  • Upload User
    Anonymous/Not logged-in
  • File Pages
    24 Page
  • File Size
    -

Download

Channel Download Status
Express Download Enable

Copyright

We respect the copyrights and intellectual property rights of all users. All uploaded documents are either original works of the uploader or authorized works of the rightful owners.

  • Not to be reproduced or distributed without explicit permission.
  • Not used for commercial purposes outside of approved use cases.
  • Not used to infringe on the rights of the original creators.
  • If you believe any content infringes your copyright, please contact us immediately.

Support

For help with questions, suggestions, or problems, please contact us