Pupil No.s Pupil No.s Pupil No.s 2021/22 2021/22 2021/22 2021/22 Final October October October Indicative Final MFG Indicative Final DfES No. Illustrative School Level Funding - School Name Budget 2019 + 2019 + 2020 + Model Model 2020/21 Model Model 2020/21 Sept 20 Sept 21 Sept 21 (0.5% MFG) (0.5% MFG) (0.5% MFG) (0.5% MFG) Growth Growth Growth 8252000 The Disraeli School # 2,607,402 2,737,937 2,813,749 0 0 0 623 605 625 8252001 Oak Green School * 2,334,223 2,492,691 2,603,538 0 0 0 564 564 588 8252002 Buckingham Park C of E School 1,658,274 1,767,922 1,750,577 0 0 0 412 412 412 8252005 Cedar Park School 796,649 885,229 893,982 0 0 0 206 206 208 8252006 Millbrook Combined School * 2,307,138 2,507,177 2,501,419 0 0 0 550 550 565 8252007 Mary Towerton School # 381,544 371,791 341,641 0 0 0 69 60 53 8252008 Bledlow Ridge School 672,815 726,056 720,904 0 0 0 170 170 169 8252009 The Downley School 1,610,641 1,788,661 1,785,404 0 0 0 414 414 413 8252010 Chalfont Valley E-ACT Primary Academy 674,724 720,674 858,927 0 0 5,321 145 145 179 8252024 Princes Risborough Primary Academy 1,029,394 1,107,466 1,024,076 0 0 0 261 261 242 8252013 Denham Green E-ACT Primary Academy 835,351 887,429 910,901 0 9,643 24,879 188 188 194 8252015 Lace Hill Academy 716,114 768,695 803,403 0 0 0 169 169 183 8252016 Chalfont St Giles Infant School 653,496 700,813 726,518 0 0 0 152 152 160 8252017 George Grenville Academy 778,841 846,891 856,534 0 0 0 180 180 185 8252018 Ivingswood Academy 827,552 878,633 852,779 0 0 0 163 163 157 8252019 Cheddington Combined School 835,262 907,527 912,055 0 0 0 212 212 213 8252020 Chenies School 481,552 515,086 517,517 0 0 0 101 101 101 8252021 Newtown Infant School 802,146 856,776 854,659 0 0 0 178 178 174 8252022 Dagnall School * 279,533 298,400 335,596 0 3,333 4,783 43 43 53 8252027 Denham Village Infant School * 328,402 348,046 400,592 0 0 15,699 56 56 68 8252035 Dorney Academy 736,267 792,336 752,000 0 0 0 183 183 177 8252030 Drayton Parslow Village School 271,179 289,994 297,052 0 3,326 0 44 44 45 8252031 Dropmore Infant School 326,641 348,036 388,020 0 0 0 61 61 70 8252025 East Claydon School # 430,001 445,135 455,366 0 0 0 88 79 80 8252033 Edlesborough School 818,673 881,355 838,739 0 0 0 205 205 195 8252037 Fulmer Infant School 360,050 384,110 396,873 0 0 1,191 74 74 79 8252038 Roundwood Primary School 758,230 789,041 811,566 34,516 11,966 0 175 175 180 8252040 Haddenham Community Infant School 407,973 435,865 464,332 0 0 0 88 88 91 8252049 Marsh First School 785,976 836,168 800,483 0 0 0 171 171 159 8252055 West Wycombe Combined School 595,867 638,134 573,063 0 0 0 130 130 116 8252059 Hyde Heath Infant School 347,766 372,903 361,470 0 0 0 68 68 66 8252060 Ickford Combined School 529,418 570,118 606,467 0 0 0 127 127 139 8252061 Iver Village Junior School 926,890 992,650 1,005,084 0 0 0 219 219 221 8252065 Jordans School 339,934 362,401 408,877 0 0 0 65 65 76 8252068 Ley Hill School 851,291 914,947 918,552 0 0 0 210 210 210 8252071 Little Kingshill Combined School 824,351 908,900 921,829 0 0 0 212 212 215 8252084 Prestwood Infant School 706,272 758,817 736,801 0 0 0 171 171 163 8252107 Steeple Claydon School 735,987 790,143 755,011 0 0 0 178 178 169 8252108 Stoke Mandeville Combined School 845,529 908,171 938,031 0 0 0 210 210 214 8252113 Thornborough Infant School 196,790 215,233 262,763 0 8,894 0 22 22 25 8252115 Tylers Green First School 695,071 744,234 750,480 0 0 0 171 171 174 Pupil No.s Pupil No.s Pupil No.s 2021/22 2021/22 2021/22 2021/22 Final October October October Indicative Final MFG Indicative Final DfES No. Illustrative School Level Funding - School Name Budget 2019 + 2019 + 2020 + Model Model 2020/21 Model Model 2020/21 Sept 20 Sept 21 Sept 21 (0.5% MFG) (0.5% MFG) (0.5% MFG) (0.5% MFG) Growth Growth Growth 8252041 The Meadows Combined School 671,596 718,685 631,624 0 0 2,542 143 143 124 8252126 Booker Hill School 919,724 1,007,283 1,021,392 0 0 0 206 206 208 8252132 Ash Hill Primary School 997,360 1,059,815 1,054,080 0 0 0 209 209 210 8252142 Farnham Common Junior School 949,513 1,022,017 976,859 0 0 0 236 236 226 8252143 Woodside Junior School 974,435 1,048,550 1,001,404 0 0 0 242 242 241 8252150 Holmer Green First School 713,159 765,674 782,239 0 0 0 175 175 178 8252151 Chalfont St Peter Infant School 707,116 760,215 769,474 0 0 0 174 174 175 8252152 Broughton Junior School 957,690 1,027,862 1,036,556 0 0 0 241 241 243 8252153 Little Chalfont Primary School 850,390 936,787 920,415 0 0 0 219 219 215 8252157 Carrington Junior School 1,012,671 1,072,082 1,070,053 0 0 0 243 243 243 8252162 Haydon Abbey Combined School 1,869,102 1,981,612 2,102,437 0 0 0 452 452 478 8252167 Grendon Underwood Combined School 755,346 810,753 759,260 0 0 0 187 187 172 8252168 Iver Heath Junior School 958,042 1,029,196 1,000,587 0 0 0 228 228 222 8252169 Bedgrove Junior School 1,812,450 2,020,140 2,026,345 0 0 0 483 483 482 8252175 Bedgrove Infant School 1,356,800 1,511,600 1,499,168 0 0 0 360 360 357 8252176 Carrington Infant School 784,277 830,841 802,212 0 0 0 182 182 167 8252179 Broughton Infant School 752,357 805,902 816,524 0 0 0 181 181 180 8252043 Elmhurst School 1,738,368 1,866,812 1,898,147 0 0 0 408 408 419 8252182 Chalfont St. Giles Junior School 925,337 997,843 989,805 0 0 0 234 234 232 8252184 Oakridge School 1,752,306 1,886,548 1,899,555 0 0 0 392 392 398 8252186 Butlers Court Combined School 1,580,157 1,757,747 1,766,605 0 0 0 413 413 415 8252189 The John Hampden School 1,040,482 1,157,442 1,132,696 0 0 0 272 272 266 8252191 Chestnut Lane Infant School 741,577 797,274 798,953 0 0 0 180 180 180 8252196 Manor Farm Infant School 875,590 938,723 895,595 0 0 0 217 217 202 8252197 Chartridge Combined School 849,668 913,044 912,913 0 0 0 209 209 208 8252199 Juniper Hill School 1,589,071 1,767,951 1,785,132 0 0 0 416 416 420 8252200 Holmer Green Junior School 987,648 1,060,810 1,058,290 0 0 0 247 247 246 8252203 Tylers Green Middle School 985,061 1,094,711 1,095,168 0 0 0 255 255 255 8252204 Prestwood Junior School 952,146 1,023,917 969,503 0 0 0 235 235 222 8252205 Thomas Harding Junior School 1,003,858 1,082,033 1,092,078 0 0 0 239 239 240 8252213 Elmtree School 835,983 896,677 865,014 0 0 0 179 179 177 8252219 Thomas Hickman School 1,789,355 1,901,301 1,951,611 0 0 0 410 410 426 8252220 Burford School 1,597,462 1,777,202 1,729,249 0 0 0 418 418 406 8252225 Bearbrook Combined School 1,806,661 1,923,561 1,907,005 0 0 0 451 451 446 8252226 Lent Rise Combined School 1,680,484 1,879,640 1,882,270 0 0 0 448 448 448 8252228 Lane End Primary School 765,452 834,902 836,175 0 0 0 164 164 163 8252229 Chepping View Primary Academy 1,746,982 1,877,505 1,882,176 0 0 0 430 430 434 8252233 Hannah Ball Infant School 816,761 876,224 957,540 0 0 0 172 172 186 8252235 Claytons Primary School 1,172,588 1,302,878 1,232,395 0 0 0 303 303 286 8252242 Hughenden Primary School * 862,247 923,522 899,534 0 0 0 204 204 202 8252245 Buckingham Primary School 1,532,643 1,702,493 1,577,909 0 0 0 395 395 365 Pupil No.s Pupil No.s Pupil No.s 2021/22 2021/22 2021/22 2021/22 Final October October October Indicative Final MFG Indicative Final DfES No.