2012-2013 October Linked Report.Xls Print Date: 9/28/2012 Sony Pictures Entertainment Inc

2012-2013 October Linked Report.Xls Print Date: 9/28/2012 Sony Pictures Entertainment Inc

Sony Pictures Entertainment Inc. Page 1 Fireman's Fund Package Policy - MPT07109977 Policy Term: 8/1/12 - 8/1/13 As of: 9/28/12 Television Productions Principal Photography Loss Information Summary Claim Amount # of Cast Dec. Amount # of Open Applied to Members No. Production Type Type Code LocationsStart Date End Date Rating Basis Package Premium # of Losses Paid Expense Reserve Claims Aggregate Declared Comments 99 "Community" - Season 4 1/2 Hour Series Special Rate Los Angeles 8/13/12 12/7/12 13 Episodes$ 12,935 $ - $ - $ - $ - 11 Invoiced at 2011-12 Episodic Rate 97 "Men At Work" - Season 2 1/2 Hour Series 5 Culver City 8/2/12 10/20/12 10 Episodes$ 11,440 $ - $ - $ - $ - 5 98 "Happy Endings" - Season 3 1/2 Hour Series 5 Culver City 8/6/12 3/15/13 22 Episodes$ 25,168 $ - $ - $ - $ - 9 102 "Rules of Engagement" Season 7 1/2 Hour Series 5 Culver City 9/5/12 12/18/12 13 Episodes$ 14,872 $ - $ - $ - $ - 8 "Justified" - Season 4 1 Hour Series Santa Clarita 10/10/12 Episodes$ - $ - $ - $ - $ - "The Big C" - Season 4 1 Hour Series 3 Stamford, CT 10/9/12 11/30/12 4 Episodes$ 4,576 $ - $ - $ - $ - 7 "Watch What Happens Live" - Season 8 Talkshow 4 New York 9/9/12 12/16/12 13 Tape Weeks$ 10,842 ER$ - $ - $ - $ - "Save Me" - Season 1 1/2 Hour Series 5 Los Angeles 10/18/12 2/8/13 12 Episodes$ 13,728 $ - $ - $ - $ - 8 "Talking Dead" - Season 2 Talkshow 2 New York 10/14/12 3/31/13 16 Tape Weeks$ 18,304 ER$ - $ - $ - $ - 1 "The Job" - Season 1 1 Hour Stripshow New York 10/22/12 12/21/12 8 Episodes$ - ER$ - $ - $ - $ - 1 "Draw Something" 1 Hour Gameshow 7 New York 10/22/12 10/26/12 1 Tape Weeks$ 1,144 ER$ - $ - $ - $ - 1 "The Client List" - Season 2 1 Hour Series 3 Los Angeles 11/1/12 4/15/13 15 Episodes$ 17,160 $ - $ - $ - $ - 12 H:\D-S\Sony.Excel\FFIC Reports\2012-2013 October Linked Report.xls Print Date: 9/28/2012 Sony Pictures Entertainment Inc. Page 2 Fireman's Fund Package Policy - MPT07109977 Policy Term: 8/1/12 - 8/1/13 As of: 9/28/12 SUBTOTALS: Type Codes # of Pilots/Presentation/Specials ($2,380 each) = 1 0 0 Productions X $2,380 =$0 # of ½Hr Game/Strip/Talkshows($1,144/tape wk) = 2 1 16 Tape Weeks X $1,144 = $18,304 # of 1-Hr Game/Strip/Talkshows($1,144/tape wk) = 7 1 1 Tape Weeks X $1,144 = $1,144 # of ½Hr TV Series($1,144/episode) = 5 4 57 Episodes X $1,144 = $65,208 # of 1-Hr TV Series($1,144/episode) = 3 2 19 Episodes X $1,144 = $21,736 # of Strip Shows without Cast($834/tape wk) = 4 1 13 Tape Weeks X $834 = $10,842 # of DICE 6 0 0 Productions X Various $0 Additional Premium / Special Rate Premium $0 "Community" - Season 4 - Special Rate $12,935 $130,169 RATED PREMIUMS = $ 117,234 ADDITIONAL/SPECIAL RATE PREMIUMS =$ 12,935 TOTAL PREMIUMS = $ 130,169 CLAIMS TO AGGREGATE = $ - Embassy Row (ER) Premiums = $ 30,290 H:\D-S\Sony.Excel\FFIC Reports\2012-2013 October Linked Report.xls Print Date: 9/28/2012 Sony Pictures Entertainment Inc. Page 3 Fireman's Fund Package Policy - MPT07109977 Policy Term: 8/1/12 - 8/1/13 As of: 9/28/12 MOWs, Miniseries Principal Photography Loss Information Summary Amount # Of Cast Dec. # of Amount # of Open applied to Members No. Production $ 40,544 Locations Start Date End Date Net Insurable Package Premium Losses Paid Expense Reserve Claims Aggregate Declared Comments 100 "Left To Die" MOW Bogota, Colombia 8/3/12 8/25/12 $ 2,420,551 $ 13,797 24 "Anna Nicole Smith" MOW Atlanta 10/15/12 $ - $ - 2 H:\D-S\Sony.Excel\FFIC Reports\2012-2013 October Linked Report.xls Print Date: 9/28/2012 Sony Pictures Entertainment Inc. Page 4 Fireman's Fund Package Policy - MPT07109977 Policy Term: 8/1/12 - 8/1/13 As of: 9/28/12 SUBTOTALS: # OF MOW = 1$ 2,420,551 X $0.57 = $ 13,797 # OF Miniseries = 0$ - X $0.57 = $ - # OF US Tax Credit = 0$ - X $0.47 = $ - # OF MOW Canada = 0$ - X $0.41 = $ - # OF Can.Tax Credit = 0$ - X $0.34 = $ - Add'l Premium/Credits X = $ - $ 2,420,551 $ 13,797 NET INSURABLE =$ 2,420,551 Excess Net Insurable =$ - Rated Premiums ($0.65) =$ 13,797 Other Premiums =$ - Total Premiums =$ 13,797 Claims =$ - H:\D-S\Sony.Excel\FFIC Reports\2012-2013 October Linked Report.xls Print Date: 9/28/2012 Sony Pictures Entertainment Inc. Page 5 Fireman's Fund Package Policy - MPT07109977 Policy Term: 8/1/12 - 8/1/13 As of: 9/28/12 Theatrical/Large Projects Motion Pictures for Theatrical Release 1/1/2011 Principal Photography Loss Information Summary Claim Amount # Of Cast Dec. Amount # of Open Applied to Members No. Production Type Locations Start Date End Date Net Insurable Package Premium # of Losses Paid Expense Reserve Claims Aggregate Declared Comments "White House Down" Feature Canada Montreal 8/7/12 11/28/12$ 100,000,000 $ 410,000 20 Canada Tax $ 28,500,000 $ 96,900 Credit Rate Feature Special $ 17,239,171 $ 63,785 Terms Canada 103 "About Last Night" Feature Los Angeles 9/17/12 10/26/12$ 9,988,492 $ 56,934 20 "Invertigo" Feature New Orleans/New York 1/15/13$ - $ - 1 "The Amazing Spider-Man 2" Feature 2/1/13$ - $ - 2 "One Direction" Feature 4/1/13$ - $ - 5 "The Monuments Men" Feature 3/1/13$ - $ - 1 H:\D-S\Sony.Excel\FFIC Reports\2012-2013 October Linked Report.xls Print Date: 9/28/2012 Sony Pictures Entertainment Inc. Page 6 Fireman's Fund Package Policy - MPT07109977 Policy Term: 8/1/12 - 8/1/13 As of: 9/28/12 SUBTOTALS: # OF FEATURES 5$ 9,988,492 X $0.57 = $ 56,934 # Of Features Canada 1$ 100,000,000 X $0.41 = $ 410,000 Features Special Terms$ - X $0.51 = $ - Features Special Terms Canada$ 17,239,171 X $0.37 = $ 63,785 Tax Credit U.S. $ - X $0.47 = $ - Tax Credit Canada $ 28,500,000 X $0.34 = $ 96,900 Excess=$ - $ - Additional Premium= $ - $ 155,727,663 $ 627,619 NET INSURABLE =$ 155,727,663 Re-shoot Premium Reshoot Net Insurable=$ - $ - TOTAL NET INSURABLE =$ 155,727,663 EXCESS NET INSURABLE =$ - (Included in Net Insurable Above) RATED PREMIUMS =$ 627,619 OTHER PREMIUMS =$ - TOTAL PREMIUMS =$ 627,619 CLAIMS TO AGGREGATE =$ - H:\D-S\Sony.Excel\FFIC Reports\2012-2013 October Linked Report.xls Print Date: 9/28/2012 Sony Pictures Entertainment Inc. Page 7 Fireman's Fund Package Policy - MPT07109977 Policy Term: 8/1/12 - 8/1/13 As of: 9/28/12 TELEVISION PRODUCTIONS MOW PROJECTS FEATURE PRODUCTIONS # of Pilots/Presentation/Specials ($2,380 each) = 0 X $2,380 = $0 # of ½Hr Game/Strip/Talkshows($1,144/tape wk) = 16 X $1,144 = $18,304 # OF MOW = 1$ 2,420,551 $0.57$ 13,797 # OF FEATURES 5$ 9,988,492 $0.57$ 56,934 # of 1-Hr Game/Strip/Talkshows($1,144/tape wk) = 1 X $1,144 = $1,144 # OF Miniseries = 0$ - $0.57$ - # Of Features Canada 1$ 100,000,000 $0.41$ 410,000 # of ½Hr TV Series($1,144/episode) = 57 X $1,144 = $65,208 # OF US Tax Credit = 0$ - $0.47$ - Features Special Terms$ - $0.51$ - # of 1-Hr TV Series($1,144/episode) = 19 X $1,144 = $21,736 # OF MOW Canada = 0$ - $0.41$ - Features Special Terms Canada$ 17,239,171 $0.37$ 63,785 # of Strip Shows without Cast($834/tape wk) = 13 X $834 = $10,842 # OF Can.Tax Credit = 0$ - $0.34$ - Tax Credit U.S.$ - $0.47$ - # of DICE 0 X Various = $0 Add'l Premium/Credits 0$ - $ - Tax Credit Canada$ 28,500,000 $0.34$ 96,900 Additional Premium / Special Rate Premium $0 0 0$ 2,420,551 $ 13,797 Excess=$ - $ - "Community" - Season 4 - Special Rate $12,935 Additional Premium= $ - Total = $130,169 NET INSURABLE = $ - $ 2,420,551 $ 155,727,663 $ 627,619 Rated Premiums = $ 117,234 Excess Net Insurable = 0$ - NET INSURABLE =$ 155,727,663 Re-shoot Premium Special Terms Premiums = $ 12,935 Reshoot Net Insurable=$ - $ - Total Premiums = $ 130,169 Rated Premiums ($0.65) = 0$ 13,797 TOTAL NET INSURABLE =$ 155,727,663 Other Premiums = 0$ - Total Premiums = 0$ 13,797 EXCESS NET INSURABLE =$ - (Included in Net Insurable Above) Claims to Aggregate = $0 Claims = 0$ - RATED PREMIUMS =$ 627,619 OTHER PREMIUMS =$ - TOTAL PREMIUMS =$ 627,619 CLAIMS TO AGGREGATE =$ - Feature Productions SIR Aggregate = None Televison SIR Aggregate = $2,000,000 Aggregate Calculation = Final IPC x $1.00 per 100 Aggregate =$ - Aggregate = N/A Minus Television Claims=$ - Minus Feature Claims = $0 $ - Amount to Reach Aggregate = N/A PREMIUMS DICE/Digital/Non-Airing Productions=$ 10,000 Television Productions =$ 130,169 MOW Projects =$ 13,797 Feature Projects =$ 627,619 Total Premiums =$ 781,585 H:\D-S\Sony.Excel\FFIC Reports\2012-2013 October Linked Report.xls Print Date: 9/28/2012 Sony Pictures Entertainment Inc. Page 8 Fireman's Fund Package Policy - MPT07109977 Policy Term: 8/1/12 - 8/1/13 As of: 9/28/12 "White House Down" (Feature) 1 Roland Emmerich Director 4/26/2012 7/11/2012 None. "White House Down" (Feature) 2 Anna Foerster DP 6/7/2012 7/11/2012 None. None. (stop date losses subject to separately negotiated deductible. contact risk "White House Down" (Feature) 3 Channing Tatum Cale 5/25/2012 7/2/2012 management for further information if needed) "White House Down" (Feature) 4 Richard Jenkins Raphelson 6/28/2012 6/28/2012 None.

View Full Text

Details

  • File Type
    pdf
  • Upload Time
    -
  • Content Languages
    English
  • Upload User
    Anonymous/Not logged-in
  • File Pages
    12 Page
  • File Size
    -

Download

Channel Download Status
Express Download Enable

Copyright

We respect the copyrights and intellectual property rights of all users. All uploaded documents are either original works of the uploader or authorized works of the rightful owners.

  • Not to be reproduced or distributed without explicit permission.
  • Not used for commercial purposes outside of approved use cases.
  • Not used to infringe on the rights of the original creators.
  • If you believe any content infringes your copyright, please contact us immediately.

Support

For help with questions, suggestions, or problems, please contact us