Case 20-32299-KLP Doc 2545 Filed 07/30/21 Entered 07/30/21 20:04:33 Desc Main Fill in this information to identify the case: Document Page 1 of 19

Debtor Name ______Intelsat S.A., et al.

United States Bankruptcy Court for the:______Eastern District______District of _VA______(State)

Case number: ______20-32299 (KLP)

Official Form 426 Periodic Report Regarding Value, Operations, and Profitability of Entities in Which the Debtor’s Estate Holds a Substantial or Controlling Interest 12/17

12/31/2020 & This is the Periodic Report as of 3/31/2021 on the value, operations, and profitability of those entities in which a Debtor holds, or two or more Debtors collectively hold, a substantial or controlling interest (a “Controlled Non-Debtor Entity”), as required by Bankruptcy Rule 2015.3. For purposes of this form, “Debtor” shall include the estate of such Debtor. S.A., et al. holds a substantial or controlling interest in the following entities: Name of Controlled Non-Debtor Entity Interest of the Debtor Tab #

On Page 7

This Periodic Report contains separate reports (Entity Reports) on the value, operations, and profitability of each Controlled Non-Debtor Entity.

Each Entity Report consists of five exhibits.

 Exhibit A contains the most recently available: balance sheet, statement of income (loss), statement of cash flows, and a statement of changes in shareholders’ or partners’ equity (deficit) for the period covered by the Entity Report, along with summarized footnotes.

 Exhibit B describes the Controlled Non-Debtor Entity’s business operations.

 Exhibit C describes claims between the Controlled Non-Debtor Entity and any other Controlled Non-Debtor Entity.

 Exhibit D describes how federal, state or local taxes, and any tax attributes, refunds, or other benefits, have been allocated between or among the Controlled Non-Debtor Entity and any Debtor or any other Controlled Non-Debtor Entity and includes a copy of each tax sharing or tax allocation agreement to which the Controlled Non-Debtor Entity is a party with any other Controlled Non-Debtor Entity.

 Exhibit E describes any payment, by the Controlled Non-Debtor Entity, of any claims, administrative expenses or professional fees that have been or could be asserted against any Debtor, or the incurrence of any obligation to make such payments, together with the reason for the entity’s payment thereof or incurrence of any obligation with respect thereto.

This Periodic Report must be signed by a representative of the trustee or debtor in possession.

Official Form 426 Periodic Report About Controlled Non-Debtor Entities’ Value, Operations, and Profitability page 1 Case 20-32299-KLP Doc 2545 Filed 07/30/21 Entered 07/30/21 20:04:33 Desc Main Document Page 2 of 19

Debtor Name ______Intelsat S.A., et al. Case number______20-32299 (KLP)

The undersigned, having reviewed the Entity Reports for each Controlled Non-Debtor Entity, and being familiar with the Debtor’s financial affairs, verifies under the penalty of perjury that to the best of his or her knowledge, (i) this Periodic Report and the attached Entity Reports are complete, accurate, and truthful to the best of his or her knowledge, and (ii) the Debtor did not cause the creation of any entity with actual deliberate intent to evade the requirements of Bankruptcy Rule 2015.3

For non-individual Debtors: ______Signature of Authorized Individual ______Stephen Bacica Printed name of Authorized Individual

Date 07/31/2021 MM / DD / YYYY

For individual Debtors: ____________Signature of Debtor 1 Signature of Debtor 2 ______Printed name of Debtor 1 Printed name of Debtor 2

Date ______Date ______MM / DD / YYYY MM / DD / YYYY

Official Form 426 Periodic Report About Controlled Non-Debtor Entity’s Value, Operations, and Profitability page 2 Case 20-32299-KLP Doc 2545 Filed 07/30/21 Entered 07/30/21 20:04:33 Desc Main Document Page 3 of 19

Debtor Name ______Intelsat S.A., et al. Case number______20-32299 (KLP)

Exhibit A-1: Balance Sheet for Controlled Non-Debtor Entities as of 12/31/2020 & 3/31/2021

See Exhibit A-1 on pages 12 – 18

The Form 426 reporting do not purport to represent financial statements prepared in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”) or any other foreign jurisdiction, as applicable, nor are they intended to be fully reconciled with the consolidated financial statements of the Debtors. Additionally, the Form 426 reporting contain unaudited information that is subject to further review, potential adjustment, and reflect the Non-Debtors’ commercially reasonable efforts to report the assets and liabilities of each Non-Debtor on an unconsolidated basis.

Intelsat S.A. completed the acquisition of Gogo Inc.’s (“Gogo”) Commercial Aviation (“CA”) business on December 1, 2020. The legal entities acquired through this transaction are Non-Debtors under Intelsat S.A.

Official Form 426 Periodic Report About Controlled Non-Debtor Entity’s Value, Operations, and Profitability page 3

any other foreign jurisdiction, as applicable, nor are they intended to be fully reconciled with the consolidated financial statements of the Debtors. Additionally, the Form 426 reporting contain unaudited information that is subject to further review, potential adjustment, and reflect the Non-Debtors’ commercially reasonable efforts to report the assets and liabilities of each Non-Debtor on an unconsolidated basis. Case 20-32299-KLP Doc 2545 Filed 07/30/21 Entered 07/30/21 20:04:33 Desc Main Document Page 4 of 19

Debtor Name ______Intelsat S.A., et al. Case number______20-32299 (KLP)

Exhibit A-2: Statement of Income (Loss) for Controlled Non-Debtor Entities as of 12/31/2020 & 3/31/2021

See Exhibit A-2 on pages 12 – 18

The Form 426 reporting do not purport to represent financial statements prepared in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”) or any other foreign jurisdiction, as applicable, nor are they intended to be fully reconciled with the consolidated financial statements of the Debtors. Additionally, the Form 426 reporting contain unaudited information that is subject to further review, potential adjustment, and reflect the Non-Debtors’ commercially reasonable efforts to report the assets and liabilities of each Non-Debtor on an unconsolidated basis.

Intelsat S.A. completed the acquisition of Gogo Inc.’s (“Gogo”) Commercial Aviation (“CA”) business on December 1, 2020, which was after the period covered by this Periodic Report. The legal entities acquired through this transaction are Non-Debtors under Intelsat S.A.

Official Form 426 Periodic Report About Controlled Non-Debtor Entity’s Value, Operations, and Profitability page 4 Case 20-32299-KLP Doc 2545 Filed 07/30/21 Entered 07/30/21 20:04:33 Desc Main Document Page 5 of 19

Debtor Name ______Intelsat S.A., et al. Case number______20-32299 (KLP)

Exhibit A-3: Statement of Cash Flows for Controlled Non-Debtor Entities as of 12/31/2020 & 3/31/2021 Consolidating cash flow statements are not available for Non-debtor entities.

Official Form 426 Periodic Report About Controlled Non-Debtor Entity’s Value, Operations, and Profitability page 5 Case 20-32299-KLP Doc 2545 Filed 07/30/21 Entered 07/30/21 20:04:33 Desc Main Document Page 6 of 19

Debtor Name ______Intelsat S.A., et al. Case number______20-32299 (KLP)

Exhibit A-4: Statement of Changes in Shareholders’/Partners’ Equity (Deficit) for Controlled Non-Debtor Entities as of 12/31/2020 & 3/31/2021 See Exhibit A-4 on pages 12 – 18

The Form 426 reporting do not purport to represent financial statements prepared in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”) or any other foreign jurisdiction, as applicable, nor are they intended to be fully reconciled with the consolidated financial statements of the Debtors. Additionally, the Form 426 reporting contain unaudited information that is subject to further review, potential adjustment, and reflect the Non-Debtors’ commercially reasonable efforts to report the assets and liabilities of each Non-Debtor on an unconsolidated basis.

Intelsat S.A. completed the acquisition of Gogo Inc.’s (“Gogo”) Commercial Aviation (“CA”) business on December 1, 2020, which was after the period covered by this Periodic Report. The legal entities acquired through this transaction are Non-Debtors under Intelsat S.A.

Official Form 426 Periodic Report About Controlled Non-Debtor Entity’s Value, Operations, and Profitability page 6 Case 20-32299-KLP Doc 2545 Filed 07/30/21 Entered 07/30/21 20:04:33 Desc Main Document Page 7 of 19

Debtor Name ______Intelsat S.A., et al. Case number______20-32299 (KLP)

Exhibit B: Description of Operations for Controlled Non-Debtor Entities as of 12/31/2020 & 3/31/2021

Official Form 426 Periodic Report About Controlled Non-Debtor Entity’s Value, Operations, and Profitability page 7 Case 20-32299-KLP Doc 2545 Filed 07/30/21 Entered 07/30/21 20:04:33 Desc Main Document Page 8 of 19

Debtor Name ______Intelsat S.A., et al. Case number______20-32299 (KLP)

Exhibit B: Description of Operations for Controlled Non-Debtor Entities as of 12/31/2020 & 3/31/2021

Official Form 426 Periodic Report About Controlled Non-Debtor Entity’s Value, Operations, and Profitability page 8 Case 20-32299-KLP Doc 2545 Filed 07/30/21 Entered 07/30/21 20:04:33 Desc Main Document Page 9 of 19

Debtor Name ______Intelsat S.A., et al. Case number______20-32299 (KLP)

Exhibit C: Description of Intercompany Claims

See Exhibit C on page 19

Official Form 426 Periodic Report About Controlled Non-Debtor Entity’s Value, Operations, and Profitability page 9 Case 20-32299-KLP Doc 2545 Filed 07/30/21 Entered 07/30/21 20:04:33 Desc Main Document Page 10 of 19

Debtor Name ______Intelsat S.A., et al. Case number______20-32299 (KLP)

Exhibit D: Allocation of Tax Liabilities and Assets No tax payments, refunds or attributes have been allocated to the Non-Debtor entities. The tax accounts included in the financial statements of the Non-Debtor entities represent each individual entity's results without allocations.

There are currently no tax sharing or tax allocation agreements to which any Controlled Non-Debtor entity is a party.

Official Form 426 Periodic Report About Controlled Non-Debtor Entity’s Value, Operations, and Profitability page 10 Case 20-32299-KLP Doc 2545 Filed 07/30/21 Entered 07/30/21 20:04:33 Desc Main Document Page 11 of 19

Debtor Name ______Intelsat S.A., et al. Case number______20-32299 (KLP)

Exhibit E: Description of Controlled Non-Debtor Entity’s payments of Administrative Expenses, or Professional Fees otherwise payable by a Debtor

On July 29, 2020, the Company was granted an order allowing for a new non-debtor entity "Intelsat Invoice Services, LLC" to be created for the sole purpose of paying chapter 11 professional fees. As of March 31, 2021, this entity has disbursed $112.9 million to chapter 11 professionals. Refer to docket no. 577 "Order (A) Authorizing the Debtors to Form Newcos and (B) Granting Related Relief (Related Doc # [517]) (Cummings, James)" for more details on the structure of this entity.

Official Form 426 Periodic Report About Controlled Non-Debtor Entity’s Value, Operations, and Profitability page 11 Exhibit A 1Q20 Case 20-32299-KLP Doc 2545 Filed 07/30/21 Entered 07/30/21 20:04:33 Desc Main As of December 31, 2020 and March 31, 2021 Intelsat S.A., et al ($ in 000s) Document Page 12 of 19 Dated: July 31, 2021

727 240 269 312 743 744 745 770 773 774 776 777 778 779 780 781 782 783 784 785 787 788 789 245 310 311 315 Intelsat Brasil Intelsat Inflight Intelsat Inflight Intelsat Inflight Brasil Intelsat Inflight Brasil Intelsat Inflight Servicos Intelsat Satellite PanAmSat Satellite Intelsat Invoice Intelsat Senegal S.à Intelsat Aviation Intelsat Aviation Intelsat Aviation Intelsat Inflight LLC International Intelsat Inflight Intelsat Inflight SG Intelsat Inflight UK Intelsat Inflight Pty. Intelsat Inflight Godo- Intelsat Inflight Intelsat Inflight HK (Shanghai) Limited Intelsat Inflight Intelsat Inflight Intelsat Inflight India Telecomunicacoes Participacoes Ltda. Mexico S. de R.L. de Telecomunicacoes Intelsat Africa (Pty) SAF (LE 310) - Communications Non-Debtor Total Europe Limited Intelsat Brasil Ltda. Services LLC r.l. TopCo LLC HoldCo LLC AquisitionCo LLC (1) Holdings LLC (1) Switzerland GmbH (1) Pte. Ltd. (1) Limited (1) Ltd. (1) Kaisha (1) Netherlands B.V. (1) Limited (1) (1) Germany GmbH (1) France SaS (1) LLP (1) Ltda. (1) (1) C.V. (1) Ltda Ltd. Senegal Branch Limited

Exhibit A-1

Mar-21 Balance Sheet (a)

ASSETS Current assets: Cash and cash equivalents $ 153,183 $ - $ 4,802 $ 57 $ 89 $ - $ - $ 18,671 $ 3,558 $ - $ 5,674 $ 143 $ 878 $ 915 $ 2,223 $ 519 $ 44 $ 1,084 $ 31 $ 248 $ 968 $ 68 $ 42 $ 146 $ 202 $ 2,251 $ 31 $ 77 Restricted cash 304 ------39 ------Receivables, net of allowances 103,925 151 2,376 121 - - - - 29,816 - 4,913 0 (134) 2 301 (5) 0 1 3 1 (170) 400 - 797 1,580 7,448 47 3 IC - AR (Payable) (726,113) (127) (43,387) (125,994) (133) - - (437,041) (72,017) - 16,426 16 138 (701) 3,535 135 0 (96) 89 60 450 (230) - 2 694 (7,953) (365) (99) Inventory 139,679 ------139,580 ------79 - - - Prepaid expenses and other current assets (c) 62,304 - 6,718 - 0 - - - 44,855 - 3,764 2 34 - 6 0 - 4 6 4 93 26 - (0) 221 450 193 37 Total current assets (266,718) 25 (29,492) (125,815) (44) - - (418,370) 145,830 - 30,777 160 916 216 6,064 649 44 992 129 314 1,341 264 42 945 2,776 2,196 (95) 18 Satellites and other property and equipment, net 101,672 - 681 - - - - - 43,142 - (0) - - 422 73 78 - 41 - - 386 425 - - 1,089 5,203 - - Goodwill 69,856 ------69,858 - - - 0 0 - (3) - (0) - - 0 0 ------Non-amortizable intangible assets ------Amortizable intangible assets, net 43,099 ------43,099 ------Deferred Income Tax Asset 14,448 945 10,097 - 62 ------120 147 - 0 - - - - 272 0 13 1,384 899 - - Investment in Affiliate 103,731 - 6,327 - - 155 155 407,836 - 89,046 4,093 - - - - - 950 - - - - - 13,332 - - - - - Other assets 182,290 - 7,425 - - - - - 120,529 - 13,861 - 8 1 - 0 - 0 5 3 485 1 - 1 144 1,997 280 162 Total assets $ 248,378 $ 970 $ (4,961) $ (125,815) $ 19 $ 155 $ 155 $ (10,535) $ 422,458 $ 89,046 $ 48,731 $ 160 $ 924 $ 759 $ 6,285 $ 725 $ 994 $ 1,033 $ 134 $ 317 $ 2,212 $ 961 $ 13,374 $ 958 $ 5,393 $ 10,295 $ 186 $ 180

LIABILITIES AND SHAREHOLDERS’ DEFICIT Current liabilities: Accounts payable and accrued liabilities $ 121,460 - (25) 39,300 - - - - 50,907 - 6,112 11 41 30 1,673 1 (0) 17 12 5 85 711 (10) 300 295 237 68 8 Taxes payable 278 0 ------7 - - 1 0 2 3 - - - - 0 - 327 - 0 Employee related liabilities 10,993 - 104 - 24 - - - 4,967 - 73 1 5 0 14 30 - (0) 41 101 136 62 0 0 - 714 87 64 Accrued interest payable ------Current portion of long-term debt ------Contract liabilities 6,683 - 1 - - - - - 2,656 - 503 ------220 - - IC - AP (2,999) ------Deferred satellite performance incentives ------Other current liabilities 27,299 - 198 - - - - - 18,433 - 4,517 - 0 - - (0) - (0) - 0 179 - - - 32 741 85 67 Total current liabilities 163,713 0 278 39,300 24 - - - 76,963 - 11,204 13 53 30 1,687 32 (0) 19 56 106 400 773 (10) 300 327 2,238 240 138 Long-term debt ------Contract liabilities, net of current portion 30,721 ------4,624 - 1,136 - - (0) ------32 - - Deferred satellite performance incentives, net of current portion ------Deferred income taxes 1,314 ------2 23 - - 0 - 7 5 13 38 - - - 51 202 6 8 Accrued retirement Benefits, net of current portion ------Other long-term liabilities 76,164 - 42 - - - - - 40,649 - - - (0) - - (0) - - - - 175 - - - - 365 (48) (9) Total Shareholders' Equity (23,535) 969 (5,281) (165,115) (6) 155 155 (10,535) 300,223 89,046 36,391 145 849 729 4,598 693 995 1,008 73 198 1,599 188 13,384 658 5,015 7,458 (12) 43 Total liabilities and shareholders’ deficit $ 248,378 $ 970 $ (4,961) $ (125,815) $ 19 $ 155 $ 155 $ (10,535) $ 422,458 $ 89,046 $ 48,731 $ 160 $ 924 $ 759 $ 6,285 $ 725 $ 994 $ 1,033 $ 134 $ 317 $ 2,212 $ 961 $ 13,374 $ 958 $ 5,393 $ 10,295 $ 186 $ 180

Dec-20 Balance Sheet (a)

ASSETS Current assets: Cash and cash equivalents $ 181,726 $ - $ 5,378 $ - $ 81 $ - $ - $ 38,171 $ 3,147 $ - $ 3,239 $ 108 $ 295 $ 573 $ 4,471 $ 528 $ 44 $ 1,027 $ 37 $ 252 $ 867 $ 431 $ 142 $ 173 $ 304 $ 3,898 $ 111 $ 110 Restricted cash 313 ------39 ------Receivables, net of allowances 101,043 149 5,139 108 - - - - 31,208 - 5,571 0 (131) 2 170 (9) 0 5 2 5 (118) 432 - 808 1,400 6,850 21 14 IC - AR (Payable) (678,188) (101) (47,872) (100,413) (81) - - (449,574) (36,499) - 27,460 51 668 (384) 1,292 143 6 (36) 72 83 457 (230) - 45 518 (8,861) (431) (164) Inventory 145,747 ------145,629 ------97 - - - Prepaid expenses and other current assets (c) 57,717 - 6,794 - 0 - - - 39,866 - 3,143 7 48 - 8 3 - 5 - 4 142 29 - (0) 147 289 192 37 Total current assets (191,642) 48 (30,560) (100,305) (0) - - (411,403) 183,391 - 39,414 167 881 191 5,941 666 51 1,001 111 343 1,348 662 142 1,026 2,466 2,175 (107) (4) Satellites and other property and equipment, net 101,198 - 639 - - - - - 38,406 - (0) - - 465 78 98 - 45 - - 428 545 - - 1,248 5,455 - - Goodwill 73,795 ------73,797 - - - 0 0 - (3) - (0) - - 0 0 ------Non-amortizable intangible assets ------Amortizable intangible assets, net 44,920 ------44,920 ------Deferred Income Tax Asset 13,643 923 9,742 ------109 27 ------51 0 - 1,384 899 - - Investment in Affiliate 103,766 - 6,327 - - - - 407,680 - 89,046 4,093 - - - - - 950 - - - - - 13,245 - - - - - Other assets 189,069 - 9,082 - - - - - 126,859 - 11,439 - 8 1 - 0 - 0 5 3 523 1 - 1 153 2,075 286 147 Total assets $ 334,750 $ 972 $ (4,770) $ (100,305) $ (0) $ - $ - $ (3,723) $ 467,373 $ 89,046 $ 54,945 $ 167 $ 889 $ 767 $ 6,046 $ 761 $ 1,001 $ 1,047 $ 116 $ 347 $ 2,299 $ 1,260 $ 13,388 $ 1,026 $ 5,251 $ 10,605 $ 179 $ 143

LIABILITIES AND SHAREHOLDERS’ DEFICIT Current liabilities: Accounts payable and accrued liabilities $ 108,379 - 101 22,612 - - - - 56,874 - 7,274 20 23 3 1,413 31 6 31 16 18 80 1,063 0 364 241 867 68 6 Taxes payable 750 0 ------7 - - 1 0 2 3 - - - - 0 - 327 - 0 Employee related liabilities 6,841 - 101 - - - - - 1,997 - 109 1 4 1 56 21 - (0) 23 126 200 69 0 0 - 466 63 23 Accrued interest payable ------Current portion of long-term debt ------Contract liabilities 10,557 - 9 - - - - - 5,290 - 112 ------303 - - IC - AP 1 ------Deferred satellite performance incentives ------Other current liabilities 29,593 - 200 - - - - - 20,281 - 4,459 - 0 - - (0) - (0) - 0 170 - - - (0) 751 84 71 Total current liabilities 156,120 0 411 22,612 - - - - 84,442 - 11,954 21 34 4 1,469 53 6 32 42 144 451 1,132 0 364 241 2,715 215 101 Long-term debt ------Contract liabilities, net of current portion 24,998 ------3,184 - 387 - - (0) ------7 - - Deferred satellite performance incentives, net of current portion ------Deferred income taxes 276 ------Accrued retirement Benefits, net of current portion ------Other long-term liabilities 74,505 - 69 - - - - - 37,376 ------(0) - - - - 244 - - - - 450 (24) - Total Shareholders' Equity 78,851 971 (5,250) (122,917) (0) - - (3,723) 342,371 89,046 42,604 146 854 763 4,578 708 995 1,014 74 203 1,604 128 13,388 662 5,011 7,434 (12) 43 Total liabilities and shareholders’ deficit $ 334,750 $ 972 $ (4,770) $ (100,305) $ (0) $ - $ - $ (3,723) $ 467,373 $ 89,046 $ 54,945 $ 167 $ 889 $ 767 $ 6,046 $ 761 $ 1,001 $ 1,047 $ 116 $ 347 $ 2,299 $ 1,260 $ 13,388 $ 1,026 $ 5,251 $ 10,605 $ 179 $ 143

Footnotes: (1) These entities were acquired by Intelsat S.A. from Gogo Inc. on December 1, 2020. (a) Balances are shown before IC eliminations between Debtors and other Non-Debtors; schedules may not foot due to rounding (b) This entity has been deregistered, but the Company has BHen unable to close the bank account due to local administrative / regulatory requirements (c) For reporting simplification purposes, Contract Assets are included in Prepaid & Other Current Assets

page 12

page 11 Exhibit A Case 20-32299-KLP Doc 2545 Filed 07/30/21 Entered 07/30/21 20:04:33 Desc Main As of December 31, 2020 and March 31, 2021 Intelsat S.A., et al ($ in 000s) Document Page 13 of 19 Dated: July 31, 2021

410 520 525 630 325 575 700 712 724 720 737 702 718 707 705 750 751 752 760 761 762 580 Elimination

Intelsat PamAmSat Sistemas Intelsat Marketing Intelsat Singapore Kommunikations Intelsat General Intelsat de Comunicacao DTH PanAmSat de Mexico WPCom de RL de CV Intelsat Asia PTY. LTD. Intelsat India Private Intelsat Asia (Hong Horizons Satellite Horizons-1 Satellite Horizons-2 Satellite Intelsat Horizons-3 Horizons-3 License Horizons-3 Japan India Private Limited Non-Debtor (b) Pte. Ltd. Intelsat France SAS Intelsat Cosmos LLC GmbH Intelsat Israel Ltd. Communications LLC Clearinghouse LLC do Brasil Ltda Intelsat Canada ULC S de RL de CV (Mexico) Intelsat Asia Pty. Ltd. (Philippines Branch) Limited Kong) Limited Holdings LLC LLC LLC LLC LLC Branch Eliminations

Exhibit A-1

Mar-21 Balance Sheet (a)

ASSETS Current assets: Cash and cash equivalents $ 1,026 $ 939 $ 131 $ 44,355 $ 124 $ 41,556 $ 663 $ - $ - $ 11,383 $ 141 $ 374 $ - $ 159 $ 669 $ - $ 232 $ 1,503 $ 6,759 $ - $ 102 $ 95 $ - Restricted cash - - - 42 3 ------93 ------Receivables, net of allowances 0 6,523 5 204 2 39,664 - - - 8,580 98 4 - 0 - - (0) (6) 1,199 - 0 - - IC - AR (Payable) 1,980 (6,065) (68) (29,725) 7 (14,793) (96) - (1) (15,344) - 1,701 (15) 357 197 - (95) 20 971 0 4,452 - (2,999) Inventory ------21 - - - - Prepaid expenses and other current assets (c) 88 265 - 390 - 2,709 - - - 964 54 14 ------1,868 - 79 - (538) Total current assets 3,094 1,662 68 15,648 133 69,137 567 - (1) 5,583 293 2,187 (15) 516 867 - 137 1,517 10,817 0 4,633 95 (3,538) Satellites and other property and equipment, net 229 - - 28,465 - 3,829 - - - 2 - 4,721 - 50 - - - 12,266 48 - 521 - - Goodwill ------Non-amortizable intangible assets ------Amortizable intangible assets, net ------Deferred Income Tax Asset - 24 ------0 (0) (0) 192 11 8 ------273 0 - Investment in Affiliate ------30 - - - 98,526 - - 104,084 - - - (620,804) Other assets 1,339 309 50 22 - 96 - - - 285 2,323 1,252 - 288 71 - - - 25,306 - 6,046 - - Total assets $ 4,662 $ 1,995 $ 118 $ 44,134 $ 133 $ 73,062 $ 567 $ - $ (1) $ 5,870 $ 2,617 $ 8,382 $ (4) $ 862 $ 937 $ 98,526 $ 137 $ 13,783 $ 140,255 $ 0 $ 11,473 $ 95 $ (624,341)

LIABILITIES AND SHAREHOLDERS’ DEFICIT Current liabilities: Accounts payable and accrued liabilities 29 56 24 617 55 7,333 - - - 897 - 333 - 26 11 - 190 1,418 10,397 - 294 - - Taxes payable 78 - 14 - 5 - - - - 49 - 276 - 25 8 - - - - - 21 - (538) Employee related liabilities 653 166 20 422 52 2,663 - - - - - 432 - 154 12 ------Accrued interest payable ------Current portion of long-term debt ------Contract liabilities - 878 - - - 1,058 - - - 186 ------1,182 - - - - IC - AP ------(2,999) Deferred satellite performance incentives ------Other current liabilities (62) (77) (49) ------520 - 372 - 58 (14) - - - 762 - 1,536 - - Total current liabilities 698 1,023 10 1,039 111 11,053 - - - 1,652 - 1,413 - 263 18 - 190 1,418 12,342 - 1,851 - (3,538) Long-term debt ------Contract liabilities, net of current portion - 66 - - - 24,891 - - - 99 ------(126) - - - - Deferred satellite performance incentives, net of current portion ------Deferred income taxes 82 52 10 561 5 - - - - 121 33 69 - 23 2 ------Accrued retirement Benefits, net of current portion ------Other long-term liabilities - - - - - 196 - - - 211 - 357 - 143 - - - - 24,221 - 9,863 - - Total Shareholders' Equity 3,881 854 98 42,534 17 36,923 567 - (1) 3,787 2,583 6,544 (4) 433 917 98,526 (53) 12,365 103,818 0 (241) 95 (620,804) Total liabilities and shareholders’ deficit $ 4,662 $ 1,995 $ 118 $ 44,134 $ 133 $ 73,062 $ 567 $ - $ (1) $ 5,870 $ 2,617 $ 8,382 $ (4) $ 862 $ 937 $ 98,526 $ 137 $ 13,783 $ 140,255 $ 0 $ 11,473 $ 95 $ (624,341)

Dec-20 Balance Sheet (a)

ASSETS Current assets: Cash and cash equivalents $ 1,098 $ 876 $ 94 $ 49,592 $ 67 $ 44,060 $ 5,606 $ - $ - $ 8,405 $ 153 $ 4 23 $ - $ 170 $ 703 $ - $ 203 $ 116 $ 6,604 $ - $ 39 $ 95 $ - Restricted cash - - - 181 ------126 ------Receivables, net of allowances 0 6,025 4 276 1 34,634 - - - 7,388 - 0 - 2 - - (0) (6) 1,086 - 7 - - IC - AR (Payable) 1,632 (5,679) (41) (36,729) 25 (15,595) (5,045) - (1) (11,374) - 1,472 (12) 301 159 - (91) 20 1,130 0 5,486 - 1 Inventory ------21 - - - - Prepaid expenses and other current assets (c) 88 372 - 274 - 3,123 - - - 927 127 13 ------2,154 - 79 - (155) Total current assets 2,818 1,595 57 13,593 93 66,222 560 - (1) 5,346 280 2,035 (12) 473 862 - 112 131 10,995 0 5,611 95 (154) Satellites and other property and equipment, net 244 - - 30,190 - 4,032 - - - 2 - 4,713 - 54 - - - 13,938 52 - 566 - - Goodwill ------Non-amortizable intangible assets ------Amortizable intangible assets, net ------Deferred Income Tax Asset - 24 ------0 (0) (0) 192 11 8 ------273 - - Investment in Affiliate ------30 - - - 98,526 - - 104,119 - - - (620,251) Other assets 1,377 188 43 25 - 160 - - - 354 2,300 1,320 - 296 78 - - - 26,123 - 6,222 - - Total assets $ 4,438 $ 1,806 $ 100 $ 43,809 $ 93 $ 70,414 $ 560 $ - $ (1) $ 5,702 $ 2,580 $ 8,290 $ (1) $ 831 $ 940 $ 98,526 $ 112 $ 14,069 $ 141,289 $ 0 $ 12,673 $ 95 $ (620,404)

LIABILITIES AND SHAREHOLDERS’ DEFICIT Current liabilities: Accounts payable and accrued liabilities 30 31 13 861 44 5,063 - - - 865 - 202 3 31 4 - 174 - 9,756 - 191 - - Taxes payable 57 0 15 - 5 - - - - 103 - 276 - 32 8 - - - - - 68 - (155) Employee related liabilities 551 101 13 164 28 2,165 - - - - - 424 - 127 7 ------Accrued interest payable ------Current portion of long-term debt ------Contract liabilities - 824 - - - 1,580 - - - 199 ------2,239 - - - - IC - AP ------1 Deferred satellite performance incentives ------Other current liabilities (70) (53) (38) ------448 - 415 - 55 2 - - - 770 - 2,048 - - Total current liabilities 568 903 3 1,025 77 8,808 - - - 1,616 - 1,316 3 244 21 - 174 - 12,766 - 2,308 - (154) Long-term debt ------Contract liabilities, net of current portion - 54 - - - 21,321 - - - 96 ------(50) - - - - Deferred satellite performance incentives, net of current portion ------Deferred income taxes - - - 276 ------Accrued retirement Benefits, net of current portion ------Other long-term liabilities 1 0 - - - 391 - - - 214 - 436 - 156 - - - - 24,777 - 10,414 - - Total Shareholders' Equity 3,869 849 97 42,508 16 39,893 560 - (1) 3,776 2,580 6,537 (4) 431 919 98,526 (62) 14,069 103,796 0 (49) 95 (620,251) Total liabilities and shareholders’ deficit $ 4,438 $ 1,806 $ 100 $ 43,809 $ 93 $ 70,414 $ 560 $ - $ (1) $ 5,702 $ 2,580 $ 8,290 $ (1) $ 831 $ 940 $ 98,526 $ 112 $ 14,069 $ 141,289 $ 0 $ 12,673 $ 95 $ (620,404)

Footnotes: (1) These entities were acquired by Intelsat S.A. from Gogo Inc. on Decemberber 1, 2020. (a) Balances are shown before IC eliminations between Debtors and other Non-Debtors; schedules may not foot due to rounding (b) This entity has been deregistered, but the Company has BHen unable to close the bank account due to local administrative / regulatory requirements (c) For reporting simplification purposes, Contract Assets are included in Prepaidrepaid & Other Current Assets

page 13 Case 20-32299-KLP Doc 2545 Filed 07/30/21 Entered 07/30/21 20:04:33 Desc Main Exhibit A Document Page 14 of 19 As of December 31, 2020 and March 31, 2021 Intelsat S.A., et al Dated: July 31, 2021

Exhibit A-1 Europe Star - balance sheet (in EUR) FY YTD Description Dec-20 Mar-21 Trade receivables 393,062 365,580 Other assets 257,431 92,921 Receivables and other assets 650,493 458,500 Cash-in-hand, central bank balances, bank balances and cheques 187,044 293,536 Prepaid expenses - - Current assets 837,538 752,037 Purchased concessions, industrial and similar rights and assets and licenses in such rights and assets 1 1 Total assets 837,539 752,038 Trade payables 8,013 87,816 Total liabilities 8,013 87,816 Subscribed capital 25,565 25,565 Retained profits brought forward 514,088 530,747 Net income / (loss) for the financial year 164,447 (20,896) Total equity 704,100 535,415 Provision for taxes - 3,381 Other provisions 125,426 125,426 Total provisions 125,426 128,807 Total liabilities, equity, and provisions 837,539 752,038

page 14 Case 20-32299-KLP Doc 2545 Filed 07/30/21 Entered 07/30/21 20:04:33 Desc Main Exhibit A Document Page 15 of 19 As of December 31, 2020 and March 31, 2021 Intelsat S.A., et al Dated: July 31, 2021

Exhibit A-1 Horizons-3 - balance sheet (in USD) FY YTD Description Dec-20 Mar-21 Cash 6,715,916 16,459,996 Due from related parties - Intelsat 3,058,999 1,580,622 Due from related parties - JSAT 1,390,178 1,407,223 Accounts receivable 4,449,177 2,987,845 Prepaid insurance - ST - Intelsat (96,250) (184,643) Prepaid insurance - ST - JSAT (409,271) (785,132) Deferred cost of sales - ST 1,227,710 1,227,710 Prepaid expenses and other assets 722,189 257,935 Current assets 11,887,281 19,705,776 Satellite/Transponders in Orbit 382,778,482 382,778,482 Accumulated depreciation satellite (43,156,398) (48,785,493) Investment in satellite 339,622,085 333,992,990 Prepaid Insurance - LT - JSAT 1,882,808 1,882,808 Deferred cost of sales - LT 13,580,772 13,273,845 Other assets 15,463,580 15,156,652 Total assets 366,972,946 368,855,418 Accounts payable - - Accrued interest payable 602,533 1,553,895 Total accounts payable and accrued liabilities 602,533 1,553,895 Accrued interest - performance incentive - ST 3,080 (26,597) Accrued interest - DP ST 1,540 (14,059) Accrued Interest 4,620 (40,656) Accrued expense - performance incentive ST 2,980,492 3,208,800 Accrued expense - deferred payment ST 1,490,247 1,601,333 Deferred satellite performance incentive 4,470,739 4,810,132 Deferred revenue - prepaids (505,521) 913,033 Deferred revenue (505,521) 913,033 Current liabilities 4,572,371 7,236,405 Notes payable to JSAT 169,592,474 169,592,474 Debt issuance costs, net of amortization (1,631,530) (1,560,824) Long-term debt 167,960,944 168,031,650 Accrued expense - performance incentive LT 5,807,597 5,043,832 Accrued expense - deferred payment LT 2,903,799 2,524,985 Deferred satellite performance incentive long-term 8,711,396 7,568,817 Total liabilities 181,244,710 182,836,872 Capital - JSAT 91,685,956 91,685,956 Capital - Intelsat 91,685,956 91,685,956 Retained earnings 1,170,374 2,356,324 Stockholders' equity 184,542,287 185,728,236 YTD net (income)/loss 1,185,949 290,311 Total liabilities and stockholders' equity 366,972,946 368,855,418

page 15 Exhibit A 1Q20 Case 20-32299-KLP Doc 2545 Filed 07/30/21 Entered 07/30/21 20:04:33 Desc Main For the Six Months Ended March 31, 2021 Intelsat S.A., et al ($ in 000s) Document Page 16 of 19 Dated: July 31, 2021

727 240 269 312 743 744 745 770 773 774 776 777 778 779 780 781 782 783 784 785 787 788 789 245 310 311 315 Intelsat Brasil Intelsat Inflight Intelsat Inflight Intelsat Inflight Brasil Intelsat Inflight Brasil Intelsat Inflight Servicos Intelsat Satellite PanAmSat Satellite Intelsat Invoice Intelsat Senegal S.à Intelsat Aviation Intelsat Aviation Intelsat Aviation Intelsat Inflight LLC International Intelsat Inflight Intelsat Inflight SG Intelsat Inflight UK Intelsat Inflight Pty. Intelsat Inflight Godo- Intelsat Inflight Intelsat Inflight HK (Shanghai) Limited Intelsat Inflight Intelsat Inflight Intelsat Inflight India Telecomunicacoes Participacoes Ltda. Mexico S. de R.L. de Telecomunicacoes Intelsat Africa (Pty) SAF (LE 310) - Communications Non-Debtor Total Europe Limited Intelsat Brasil Ltda. Services LLC r.l. TopCo LLC HoldCo LLC AquisitionCo LLC (1) Holdings LLC (1) Switzerland GmbH (1) Pte. Ltd. (1) Limited (1) Ltd. (1) Kaisha (1) Netherlands B.V. (1) Limited (1) (1) Germany GmbH (1) France SaS (1) LLP (1) Ltda. (1) (1) C.V. (1) Ltda Ltd. Senegal Branch Limited

Exhibit A-2 Income Statement

Revenue $ 287,524 - 14,976 - - - - - 65,257 - 6,549 - - (352) ------362 - - 738 8,935 - - Operating expenses: Cost of Sales (126,747) - (87) - - - - - (49,707) - (3,084) - - (0) (2,626) ------(430) - (202) (43) (258) - - Other Operating Expenses (89,933) (24) (1,885) 762 (64) - - - (54,690) - (1,472) (94) (915) (67) (275) (322) (6) (110) (152) (167) (957) (269) (0) (30) (1,455) (3,762) (232) (195) Depreciation and amortization (20,164) - (50) - - - - - (9,675) - - - - (61) (7) (21) - (5) - - (60) (97) - - (327) (616) - - Intercompany Activity (119,509) - (12,859) 6 - - - (9,354) (7,122) - (11,279) 99 981 104 2,914 347 6 129 163 186 1,130 - - 222 1,001 (3,853) 279 210 Impairment ------Total operating expenses (356,353) (24) (14,881) 768 (64) - - (9,354) (121,194) - (15,835) 5 66 (23) 6 4 (0) 14 11 19 112 (796) (0) (10) (825) (8,488) 47 15 Income (loss) from operations (68,829) (24) 96 768 (64) - - (9,354) (55,937) - (9,285) 5 66 (375) 6 4 (0) 14 11 19 112 (434) (0) (10) (86) 447 47 15 Interest income (expense), net (219) ------890 - 81 - - - 0 - - 1 - - - 62 ------Other income (expense), net 902 (1) 764 (14) (4) - - (1,336) 172 - (61) 0 (2) 0 (229) 0 - 0 - (0) (24) (19) - (3) 26 (14) 12 (1) Reorganization Items (d) (82,890) - - (82,890) ------Income (loss) Before income taxes (151,035) (24) 860 (82,136) (68) - - (10,690) (54,875) - (9,266) 5 64 (375) (223) 4 (0) 15 11 19 88 (391) (0) (13) (61) 433 59 14 Income tax benefit (expense) (854) 119 (489) - 63 ------(3) (30) 110 179 (1) 0 (9) (8) (17) (50) 272 0 13 364 (429) (30) (13) Net income (loss) (151,890) 95 371 (82,136) (6) - - (10,690) (54,875) - (9,266) 3 34 (265) (43) 3 0 6 3 2 38 (119) (0) (0) 303 3 29 0 Net income (loss) attributable to noncontrolling interest (1,180) ------Net income (loss) attributable to Intelsat S.A. $ (153,069) $ 95 $ 371 $ (82,136) $ (6) $ - $ - $ (10,690) $ (54,875) $ - $ (9,266) $ 3 $ 34 $ (265) $ (43) $ 3 $ 0 $ 6 $ 3 $ 2 $ 38 $ (119) $ (0) $ (0) $ 303 $ 3 $ 29 $ 0

410 520 525 630 325 575 700 712 724 720 737 702 718 707 705 750 751 752 760 761 762 580 Elimination

Intelsat PamAmSat Sistemas Intelsat Marketing Intelsat Singapore Kommunikations Intelsat General Intelsat de Comunicacao DTH PanAmSat de Mexico WPCom de RL de CV Intelsat Asia PTY. LTD. Intelsat India Private Intelsat Asia (Hong Horizons Satellite Horizons-1 Satellite Horizons-2 Satellite Intelsat Horizons-3 Horizons-3 License Horizons-3 Japan India Private Limited Non-Debtor (b) Pte. Ltd. Intelsat France SAS Intelsat Cosmos LLC GmbH Intelsat Israel Ltd. Communications LLC Clearinghouse LLC do Brasil Ltda Intelsat Canada ULC S de RL de CV (Mexico) Intelsat Asia Pty. Ltd. (Philippines Branch) Limited Kong) Limited Holdings LLC LLC LLC LLC LLC Branch Eliminations

Exhibit A-2 Income Statement

Revenue - 2,774 - - - 1 55,400 - - - 13,570 ------19,315 - - - - Operating expenses: Cost of Sales - ( 15) - ( 11) - (55,586) - - - ( 286) - (1) - - - - 192 3,088 (17,692) - - - - Other Operating Expenses ( 2,056) ( 807) ( 73) ( 4,186) ( 194) (11,185) 12 - - ( 574) (3) ( 1,703) (3) ( 327) ( 64) - ( 66) ( 68) ( 1,324) - ( 929) - (1) Depreciation and amortization ( 47) - - ( 4,168) - ( 573) - - - (0) - ( 586) - (4) - - - ( 3,345) ( 150) - ( 371) - - Intercompany Activity 2,271 ( 2,006) 119 7,833 207 (84,354) - - - (12,634) - 2,785 - 279 121 - ( 108) 2,666 ( 1,360) - 1,360 - 1 Impairment ------Total operating expenses 168 ( 2,828) 46 ( 532) 14 (151,699) 12 - - (13,495) (3) 496 (3) ( 52) 58 - 18 2,341 (20,526) - 59 - (0) Income (loss) from operations 168 ( 54) 46 ( 532) 14 3,701 12 - - 75 (3) 496 (3) ( 52) 58 - 18 2,341 ( 1,212) - 59 - (0) Interest income (expense), net - - - 2 - ( 750) - - - - 87 1 - (0) 0 - - - ( 115) - ( 477) - - Other income (expense), net ( 19) ( 14) 2 106 (2) 8 0 - - 196 (5) 4 - (5) (8) - - - 1,376 - (2) 1 - Reorganization Items (d) ------Income (loss) Before income taxes 149 ( 68) 47 ( 424) 11 2,958 12 - - 271 80 501 (3) ( 58) 50 - 18 2,341 49 - ( 420) 1 (0) Income tax benefit (expense) ( 131) ( 46) ( 22) ( 308) ( 10) ( 27) - - - ( 283) ( 66) ( 258) 11 ( 15) ( 14) - - - - - 273 0 - Net income (loss) 18 ( 114) 25 ( 732) 1 2,931 12 - - ( 12) 15 243 7 ( 73) 36 - 18 2,341 49 - ( 146) 1 (0) Net income (loss) attributable to noncontrolling interest ------(9) ( 1,170) - - - - - Net income (loss) attributable to Intelsat S.A. $ 18 $ ( 114) $ 25 $ ( 732) $ 1 $ 2,931 $ 12 $ - $ - $ ( 12) $ 15 $ 243 $ 7 $ ( 73) $ 36 $ - $ 9 $ 1,170 $ 49 $ - $ ( 146) $ 1 $ ( 0)

Footnotes: (1) These entities were acquired by Intelsat S.A. from Gogo Inc. on December 1, 2020. (d) For reporting simplification purposes, Reorganization items paid out of Intelsat Invoice Services LLC (primarily professional fees) are presented herein. In the public 10-Q filing as of March 31, 2021, these fees were presented as paid out of Debtor entities.

page 16 Case 20-32299-KLP Doc 2545 Filed 07/30/21 Entered 07/30/21 20:04:33 Desc Main Exhibit A Document Page 17 of 19 For the Six Months Ended March 31, 2021 Intelsat S.A., et al Dated: July 31, 2021

Exhibit A-2 Europe Star - income statement (in EUR) Six Months Ended Description Mar-21 Sales 297,051 Income from reversal of provisions - Miscellaneous other operating income - of which currency translation gains EUR 1,390.29 (EUR 4.34) 20,004 Other operating income 20,004 Insurance premiums, fees, and contributions 20,800 Selling and distribution expenses 90,810 Miscellaneous operating costs (1,076) Miscellaneous other operating expenses - of which currency translation losses EUR 3,626.99 (EUR 172.16) 2,754 Other operating expenses 113,288 Other interest and similar income 5,631 Interest and similar expenses - Taxes on income 26,358 Net income / (net loss) after tax 177,409

Horizons-3 - income statement (in USD) Six Months Ended Description Mar-21

Operating leases / satellite service 17,082,448 Total revenue 17,082,448

Direct cost of revenue 3,161,281 In-orbit insurance - Intelsat Third 969,775 party charges 300,000 Direct satellite operating costs 1,269,775

Administrative expenses 3,384 EBITDA 12,648,008

Satellite depreciation 11,258,191 Depreciation and amortization 11,258,191 Interest expense 1,262,178 Interest expense - cap perf incentives Interest 338,131 expense - deferred payment Capitalized 168,305 interest expense - Interest expense, net 1,768,613 Other income 969,775 page 17 Net income / (loss) 590,979 Exhibit A 1Q20 Case 20-32299-KLP Doc 2545 Filed 07/30/21 Entered 07/30/21 20:04:33 Desc Main For the Six Months Ended March 31, 2021 Intelsat S.A., et al ($ in 000s) Document Page 18 of 19 Dated: July 31, 2021

727 240 269 312 743 744 745 770 773 774 776 777 778 779 780 781 782 783 784 785 787 788 789 245 310 311 315 Intelsat Brasil Intelsat Inflight Intelsat Inflight Intelsat Inflight Brasil Intelsat Inflight Brasil Intelsat Inflight Servicos Intelsat Satellite PanAmSat Satellite Intelsat Invoice Intelsat Senegal S.à Intelsat Aviation Intelsat Aviation Intelsat Aviation Intelsat Inflight LLC International Intelsat Inflight Intelsat Inflight SG Intelsat Inflight UK Intelsat Inflight Pty. Intelsat Inflight Godo- Intelsat Inflight Intelsat Inflight HK (Shanghai) Limited Intelsat Inflight Intelsat Inflight Intelsat Inflight India Telecomunicacoes Participacoes Ltda. Mexico S. de R.L. de Telecomunicacoes Intelsat Africa (Pty) SAF (LE 310) - Communications Non-Debtor Total Europe Limited Intelsat Brasil Ltda. Services LLC r.l. TopCo LLC HoldCo LLC AquisitionCo LLC (1) Holdings LLC (1) Switzerland GmbH (1) Pte. Ltd. (1) Limited (1) Ltd. (1) Kaisha (1) Netherlands B.V. (1) Limited (1) (1) Germany GmbH (1) France SaS (1) LLP (1) Ltda. (1) (1) C.V. (1) Ltda Ltd. Senegal Branch Limited

Exhibit A-4 Statement of Equity

Total Stockholders' Equity, Beginning $ 138,732 $ 874 $ (5,652) $ (82,979) $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 4,712 $ 7,431 $ (40) $ 43 (+/-) Net Income (153,069) 95 371 (82,136) (6) - - (10,690) (54,875) - (9,266) 3 34 (265) (43) 3 0 6 3 2 38 (119) (0) (0) 303 3 29 0 (+/-) Other Changes in Equity (9,199) - - - - 155 155 155 355,098 89,046 45,657 143 815 994 4,641 690 995 1,002 70 196 1,561 308 13,384 659 - 23 (0) - Total Stockholders' Equity, Ending $ (23,535) $ 969 $ (5,281) $ (165,115) $ (6) $ 155 $ 155 $ (10,535) $ 300,223 $ 89,046 $ 36,391 $ 145 $ 849 $ 729 $ 4,598 $ 693 $ 995 $ 1,008 $ 73 $ 198 $ 1,599 $ 188 $ 13,384 $ 658 $ 5,015 $ 7,458 $ (12) $ 43

410 520 525 630 325 575 700 712 724 720 737 702 718 707 705 750 751 752 760 761 762 580 Elimination

Intelsat PamAmSat Sistemas Intelsat Marketing Intelsat Singapore Kommunikations Intelsat General Intelsat de Comunicacao DTH PanAmSat de Mexico WPCom de RL de CV Intelsat Asia PTY. LTD. Intelsat India Private Intelsat Asia (Hong Horizons Satellite Horizons-1 Satellite Horizons-2 Satellite Intelsat Horizons-3 Horizons-3 License Horizons-3 Japan India Private Limited Non-Debtor (b) Pte. Ltd. Intelsat France SAS Intelsat Cosmos LLC GmbH Intelsat Israel Ltd. Communications LLC Clearinghouse LLC do Brasil Ltda Intelsat Canada ULC S de RL de CV (Mexico) Intelsat Asia Pty. Ltd. (Philippines Branch) Limited Kong) Limited Holdings LLC LLC LLC LLC LLC Branch Eliminations

Statement of Equity

Total Stockholders' Equity, Beginning $ 3,841 $ 968 $ 73 $ 4 3,263 $ 15 $ 3 8,860 $ 555 $ - $ ( 1) $ 3,799 $ 2,569 $ 6,297 $ ( 11) $ 506 $ 882 $ 9 8,526 $ ( 72) $ 1 5,742 $ 103,769 $ 0 $ ( 94) $ 95 $ (105,237) (+/-) Net Income 18 ( 114) 25 ( 732) 1 2,931 12 - - ( 12) 15 243 7 ( 73) 36 - 9 1,170 49 - ( 146) 1 (0) (+/-) Other Changes in Equity 22 - - 3 0 ( 4,869) - - - - - 4 - - - - 9 ( 4,547) - - - - (515,567) Total Stockholders' Equity, Ending $ 3,881 $ 854 $ 98 $ 4 2,534 $ 17 $ 3 6,923 $ 567 $ - $ ( 1) $ 3,787 $ 2,583 $ 6,544 $ ( 4) $ 433 $ 917 $ 9 8,526 $ ( 53) $ 1 2,365 $ 103,818 $ 0 $ ( 241) $ 95 $ (620,804)

Footnotes: (1) These entities were acquired by Intelsat S.A. from Gogo Inc. on December 1, 2020.

page 18 Case 20-32299-KLP Doc 2545 Filed 07/30/21 Entered 07/30/21 20:04:33 Desc Main Document Page 19 of 19

page 19