DOCSLIB.ORG

INOX Leisure Reco: Buy

Total Page：16

File Type：pdf, Size：1020Kb

Download full-text PDF Read full-text
INOX Leisure Reco: Buy Visit us at www.sharekhan.com September 28, 2015 INOX Leisure Reco: Buy Poised to script a blockbuster CMP: Rs219 Company details Key points Making of a mega show: INOX Leisure Ltd (ILL), India’s second largest multiplex Price target: Rs307 operator with 101 properties and 393 screens across 55 cities accounting for about Market cap: Rs2,112 cr 23% of the multiplex screens in India, is scripting a blockbuster growth story through a mix of inorganic (acquisition of Satyam Cineplexes that provides it a foothold in 52-week high/low: Rs270/145 the lucrative northern market) and aggressive organic expansion plan to scale up NSE volume: 2.4 lakh the total screen count to 565-570 screens over the next 24-30 months. In addition (No of shares) to its aggressive push in the northern region (where it aims to challenge the BSE code: 532706 dominance of PVR Cinemas), ILL is leveraging on its strong brand and balance sheet to increase its presence in tier-II and tier-III towns where the multiplex phenomenon NSE code: INOXLEISUR is gradually catching the mindshare, in line with India’s inclusive growth story. Sharekhan code: INOXLEISUR Top-class casting and script in place: The ILL mega show is supported by an improving Free float: 5.0 cr content quality in the Indian mainstream and regional cinema with its movies regularly (No of shares) hitting the Rs100-crore or Rs200-crore box-office collection mark. The acceptance of Hollywood movies has also provided another source of quality saleable content for Shareholding pattern multiplexes not just in metros but across cities in the country. The economic conditions are also turning favourable to support a robust uptick in urban discretionary spending, given the sharp moderation in inflation and a steady job market. The urban leisure consumption would also get a boost from the expected 25-30% hike in salaries of the central and state government employees with the implementation of the Seventh Pay Commission’s recommendation. Recommend Buy with price target of Rs307: ILL’s revenues and net income are expected to grow at a CAGR of 19% and 35.5% respectively over FY2016-18 led by strong box-office revenues (at a 19% CAGR), higher F&B revenues (at a 23% CAGR) and advertising revenues (at a 20% CAGR) over FY2016-18. Further, a healthy balance sheet with a 0.3 debt/equity ratio and treasury shares of 4.3 crore shares provide strength to drive the inorganic growth activities in the coming years. At the current Price chart market price of Rs219, the stock trades at EV/EBITDA of 11x, 9x and 7.4x FY2016E, FY2017E and FY2018E earnings respectively. We believe ILL with its strong brand and extended reach is well poised to leverage the opportunity in India’s under-penetrated multiplex sector. We initiate coverage on ILL with a price target of Rs307, based on 9x FY2018E EV/EBITDA. Key risk: (1) ILL has accelerated its expansion plan over the next two to three years and any delay in the execution of the plan is a risk; and (2) any pause in the inflow of quality movie content will affect the earnings of the company. Valuation Particulars FY2015* FY2016E FY2017E FY2018E Total revenues (Rs cr) 1,016.8 1,374.3 1,665.2 1,947.3 EBITDA margin (%) 12.1 14.7 15.1 15.4 Price performance Net profit (Rs cr) 20.0 73.7 104.5 135.4 EPS (Rs) 2.2 8.0 11.4 14.8 (%) 1m 3m 6m 12m PER (x) 100.3 27.3 19.2 14.8 P/BV (x) 3.0 2.7 2.4 2.0 Absolute 2.1 23.8 35.7 22.0 EV/EBITDA (x) 18.7 11.3 9.0 7.4 Relative 1.5 32.1 46.2 24.4 RoE (%) 3.0 9.8 12.2 13.7 to Sensex RoCE (%) 6.9 13.3 15.7 17.6 *FY2015 includes consolidation of Satyam Cineplexes, which will affect the overall profitability Source: Company and Sharekhan Research stock idea INOX Leisure Investment arguments Making of a mega show: ILL, India’s second largest multiplex operator with 101 properties and 393 screens across 55 cities accounting for about 23% of the multiplex screens in India, is scripting a blockbuster growth story through a mix of inorganic (the acquisition of Satyam Cineplexes that provides it a foothold in the lucrative northern market) and aggressive organic expansion plan to scale up the total screen count to 565-570 screens over the next 24-30 months. In addition to its aggressive push in the northern region (where it aims to challenge the dominance of PVR Cinemas), ILL is leveraging on its strong brand and balance sheet to increase its presence in the tier-II and tier-III towns where the multiplex phenomenon is gradually catching the mindshare, in line with India’s inclusive growth story. Exhibit 1: ILL has presence across the country, the second largest multiplex operator Source: Company Exhibit 2: Accelerated screen addition over the next couple of years, to reach 557 screens by FY2018 Source: Company Sharekhan 2 September 2015 stock idea INOX Leisure Multiplex phenomenon is gradually catching the mindshare and wallet share of tier-II and tier-III towns Exhibit 3: Retail attractiveness of tier-II and tier-III cities Exhibit 4: Retail attractiveness of tier-I cities Source: Industry reports Source: Industry reports Exhibit 5: Screen additions by major multiplex chains in 2014 Cinema Number of Number of properties screens Locations Inox Leisure 9 31 Udupi, Jalgaon, Bhilwara, Vizag, Faridabad, Gurgaon, Noida, Delhi, Kolkata PVR Cinemas 5 22 Hubli, Ahmedabad, Mangalore, Bhopal, Jalandhar Cinepolis 3 26 Vijayawada, Vadodara, Thane Carnival Cinemas 1 3 Delhi K Sera Sera Miniplex 3 6 Abohar, Nawanshahr, Hoshiarpur Mukta Arts 4 11 Sangli, Aurangabad, Bhopal, Hyderabad Priya Entertainment 1 3 Haldia Total 26 102 Source: Industry reports Top-class casting and script in place: ILL’s mega show is supported by an improving content quality in the Indian mainstream and regional cinema with movies regularly hitting the Rs100-crore or Rs200-crore box-office collection mark. The acceptance of Hollywood movies has also provided another source of quality saleable content for multiplexes not just in metros but across cities in the country. Growing acceptance of quality content across markets • From one movie in 2008, “Ghajini”, which crossed the Rs100-crore mark in 18 days, there were nine movies in 2014 that made it to +Rs100-crore club. • It took “Bajrangi Bhaijaan” just three days to reach the Rs100-crore mark as compared with the 18 days taken by “Ghajini” in 2008. • Even regional movies like “Baahubali” (a Telugu movie dubbed in Hindi) crossed the Rs100-crore mark in 2015. • Hollywood movie “Furious 7” garnered Rs104 crore in the domestic box office while other Hollywood movies like “Avatar” (2009; Rs145 crore), “2012” (2009; Rs94 crore) and “Life of Pi” (2012; Rs80 crore) were also widely accepted in the domestic box office. • A higher number of screen releases from 1,600 screen releases of “Dabaang” in 2010 to more than 4,500 screen releases for “Bajrangi Bhaijaan” in 2015 also helped the latter to reach the Rs100-crore mark in just three days, the fastest in Indian film history. Sharekhan 3 September 2015 stock idea INOX Leisure Exhibit 6: Rs100-crore break-up year-wise Exhibit 10: Upcoming Hollywood movies in 2015 Year No. of movies Highest (cr) Release date Film name 2008 1 114.0 25-Sep-15 The Intern 2009 1 202.5 2-Oct-15 The Martian 2-Oct-15 Legend 2010 2 138.9 9-Oct-15 Pan 2011 5 148.9 16-Oct-15 Crimson Peak 2012 9 198.8 16-Oct-15 Bridge of Spies 2013 8 284.3 23-Oct-15 The Last Witch Hunter 2014 9 340.8 6-Nov-15 Spectre 2015 4 320.3 20-Nov-15 The Hunger Games: Mockingjay - Part 2 Source: Industry reports 25-Nov-15 The Good Dinosaur A strong content pipeline 18-Dec-15 Star Wars: The Force Awakens Source: Industry reports Exhibit 7: Upcoming Bollywood movies in 2015 Release date Film name Star cast 2-Oct-15 Singh is Bling Akshay Kumar, Kareena Kapoor Khan, Amy Jackson 9-Oct-15 Jazbaa Aishwarya Rai Bachchan, Irrfan Khan 22-Oct-15 Shaandaar Shahid Kapoor, Alia Bhatt 12-Nov-15 Prem Ratan Dhan Payo Salman Khan, Sonam Kapoor, Neil Nitin Mukesh 27-Nov-15 Tamasha Ranbir Kapoor, Deepika Padukone 4-Dec-15 Wazir Amitabh Bachchan, Farhan Akhtar 18-Dec-15 Dilwale Shah Rukh Khan, Kajol, Varun Dhawan, Kriti Sanon 18-Dec-15 Bajirao Mastani Ranveer Singh, Priyanka Chopra, Deepika Padukone Source: Industry reports Exhibit 8: Upcoming Bollywood movies in 2016 Release date Film name Star cast 22-Jan-16 Airlift Akshay Kumar 5-Feb-16 Rocky Handsome John Abraham 12-Feb-16 Fitoor Katrina Kaif, Aditya Roy Kapur 4-Mar-16 Jai GangaaJal Priyanka Chopra 18-Mar-16 Kapoor & Sons Sidharth Malhotra, Alia Bhatt 15-Apr-16 Fan Shah Rukh Khan 29-Apr-16 Baaghi Tiger Shroff, Shraddha Kapoor 13-May-16 Azhar Emraan Hashmi 3-Jun-16 Jagga Jassos Ranbir Kapoor, Katrina Kaif and Govinda 3-Jun-16 Housefull 3 Akshay Kumar, Abhishek Bachchan, Riteish Deshmukh 12-Aug-16 Mohenjo Daro Hrithik Roshan 12-Aug-16 Rustom Akshay Kumar 12-Aug-16 Baadshaho Ajay Devgan Source: Industry reports Exhibit 9: Bollywood movies released in Q2FY2015 Release date Film name Star cast 3-Jul-15 Guddu Rangeela Arshad Warsi, Amit Sadh 10-Jul-15 Baahubali Prabhas, Rana Daggubati, Tamannaah 17-Jul-15 Bajrangi Bhaijaan Salman Khan, Kareena Kapoor Khan 31-Jul-15 Drishyam Ajay Devgn, Tabu, Shriya Saran 7-Aug-15 Bangistan Riteish Deshmukh, Pulkit Samrat 14-Aug-15 Brothers Akshay Kumar, Sidharth Malhotra 21-Aug-15 All Is Well Abhishek Bachchan, Asin 21-Aug-15 Manjhi The Mountain Man Nawazuddin Siddiqui, Radhika Apte 28-Aug-15 Phantom Saif Ali Khan, Katrina Kaif 28-Aug-15 Baankey Ki Crazy Baraat Sanjay Mishra, Rajpal Yadav 4-Sep-15 Welcome Back John Abraham, Shruti Haasan 11-Sep-15 Hero Sooraj Pancholi, Athiya Shetty 18-Sep-15 Katti Batti Imran Khan, Kangna Ranaut Source: Industry reports Sharekhan 4 September 2015 stock idea INOX Leisure Overall consumption capacity set to improve, led by lower inflation and Seventh Pay Commission hike: The economic conditions are also turning favourable to support a robust uptick in urban discretionary spending, given the sharp moderation in inflation and steady job market.
Load more

Recommended publications
  • STAR GOLD Schedule 21St Sep -27Th Sep 2015
    STAR GOLD Schedule 21st Sep -27th Sep 2015 ET Monday ET Tuesday ET Wednesday ET Thursday ET Friday ET Saturday ET Sunday 21-Sep 22-Sep 23-Sep 24-Sep 25-Sep 26-Sep 27-Sep 0:45 Hukumat Ki Jung 0:25 100 Days 1:05 Ajnabee 0:40 Kahaani 0:50 Black Friday 1:20 Yodha 1:00 Chaloo 3:10 Koffee With Karan 3:00 Maruti Mera Dost 3:45 Pangaa Gang 2:50 Hum Tum Shabana 3:15 Dil Dosti Etc 3:55 10ml Love 3:20 The Blue Umbrella The Front Row The Front Row With The Front Row With 4:15 Emotional Atyachar 5:25 With Anupama 5:30 5:05 Koffee With Karan 5:00 Koffee With Karan 5:25 5:05 Koffee With Karan Anupama Chopra Anupama Chopra Chopra Aap Mujhe Achche The Front Row With 6:00 Lovestory 2050 6:00 Out Of Control 6:00 Biwi Ho To Aisi 6:00 6:00 Kal Kissne Dekha 6:00 Koffee With Karan 6:00 Lagne Lage Anupama Chopra Anokha Ishtehaar Ek Anokha Ishtehaar Anokha Ishtehaar 9:10 8:10 8:45 9:25 Anokha Ishtehaar 8:10 Anokha Ishtehaar 7:05 Bal Hanuman - 2 6:30 The Blue Umbrella Sau Pachasi Ikyaanave Chain Kulii Ki Life Mein Kabhie 9:40 Kal Kissne Dekha 8:40 9:15 Naseeb 9:55 Silsilay 8:40 8:30 Anokha Ishtehaar 8:15 Ishwar Sakshi Main Kulii Kabhiee Anokha Ishtehaar Anokha Ishtehaar Anokha Ishtehaar 11:50 10:25 11:45 12:00 Anokha Ishtehaar 11:20 Anokha Ishtehaar 9:00 Pratikaar 10:00 Anokha Ishtehaar Ikhatar Chiyahatar Unachas Ajab Prem Ki 12:20 Pyaar Ke Side Effects 10:55 12:15 Kaal 12:30 Gali Gali Chor Hai 11:50 Dhoom Dhadaka 11:35 Anokha Ishtehaar 10:30 Junoon Ghazab Kahani 14:35 Tamanna 13:35 Love Kaa Taddka 14:30 Biwi Ho To Aisi 14:25 Batwara 14:15 Paheli 12:05 Maa Beti 12:25 Dil Jo Bhi Kahey… 16:45 Main Hoon Na 15:35 Taxi No.
    [Show full text]
  • Gender Basic Course 2013
    GENDER BASIC COURSE 2013 Introduction: JAGORI started out as a collective, with a challenge to take feminist consciousness at the grass root level by interlinking the theory and practice at the same level with a creative aspect so as to reach to women who don’t have means and opportunities to access education. Gender Basic Course (GBC) being one of its main course, is organized every year by JAGORI. It is for those who have recently joined or are contributing to the development sector with an objective of building conceptual clarity on gender, patriarchy and other systems of dominance like caste, class, religion etcetera. The workshop tends to develop a gender lens, for to analyze ongoing activities with reference to the existent development model and its effect on women and other marginalized communities. There were 39 participants from 22 organizations all from 9 different states of India and Nepal, who participated in the Gender Basic Course. These participants are working as grass root organization workers, organization workers, consultants and from various other fields who are engaged with social issues referring specifically to women’s rights. Objectives of the Course: • To develop a basic understanding on the concept of patriarchy and its manifestations on different systems of oppression. • To know the implications of patriarchy as an umbrella having caste, class, gender, sexuality, masculinity and other aspects dominated by it with reference to understand Violence Against Women as its manifestation. • To know about different laws, how they are formulated, its application towards dealing issues of women. • To understand the role of women movement in India and its present status along with challenges it has to face.
    [Show full text]
  • Assets.Kpmg › Content › Dam › Kpmg › Pdf › 2012 › 05 › Report-2012.Pdf
    Digitization of theatr Digital DawnSmar Tablets tphones Online applications The metamorphosis kingSmar Mobile payments or tphones Digital monetizationbegins Smartphones Digital cable FICCI-KPMG es Indian MeNicdia anhed E nconttertainmentent Tablets Social netw Mobile advertisingTablets HighIndus tdefinitionry Report 2012 E-books Tablets Smartphones Expansion of tier 2 and 3 cities 3D exhibition Digital cable Portals Home Video Pay TV Portals Online applications Social networkingDigitization of theatres Vernacular content Mobile advertising Mobile payments Console gaming Viral Digitization of theatres Tablets Mobile gaming marketing Growing sequels Digital cable Social networking Niche content Digital Rights Management Digital cable Regionalisation Advergaming DTH Mobile gamingSmartphones High definition Advergaming Mobile payments 3D exhibition Digital cable Smartphones Tablets Home Video Expansion of tier 2 and 3 cities Vernacular content Portals Mobile advertising Social networking Mobile advertising Social networking Tablets Digital cable Online applicationsDTH Tablets Growing sequels Micropayment Pay TV Niche content Portals Mobile payments Digital cable Console gaming Digital monetization DigitizationDTH Mobile gaming Smartphones E-books Smartphones Expansion of tier 2 and 3 cities Mobile advertising Mobile gaming Pay TV Digitization of theatres Mobile gamingDTHConsole gaming E-books Mobile advertising RegionalisationTablets Online applications Digital cable E-books Regionalisation Home Video Console gaming Pay TVOnline applications
    [Show full text]
  • Jawed El-Berni
    Jawed El-Berni Gender: Male Height: 6 ft. 0 in. Weight: 175 pounds Eyes: Brown Hair Length: Short Waist: 33 Inseam: 34 Shoe Size: 10.5 Physique: Athletic Coat/Dress Size: 40R Ethnicity: Caribbean, Eastern European, Indian/South Asian, Latin/Hispanic, Mediterranean, Middle Eastern, Mixed, Native American, Pacific Islander / Polynesian, Other Photos Film Credits Black Adam stunt double Tom Harper Samaritan stunts Justin Yu / JJ Perry The Suicide Squad stunts Tim Wong Saaho stunt double Bob Brown Thugs of Hindostan Stunt Double: Amitabh Bachchan Parvez Sheikh / Franz Spilhaus Peppermint Stunts Keith Woulard Hotel Artemis Stunts Wade Allen Senior Moment Stunt Double: Carlos Miranda America Young (Stunt Driving) Jumanji Stunts Jack Gill, Gary Hymes, Oakley Lehman Cliffs of Freedom Stunt Double: Raza Jaffrey Matt Leonard Generated on 10/05/2021 10:54:20 am Page 1 of 4 Pete Turner Savage Dog Stunts Luke LaFontaine Doomsday Stunts Arnold Chon Outcast Supporting/Arabic Sword Nick Powell Bang Bang Stunt Double Hrithik Roshan / Pradit Seeluem Chain Fighter Hitman: Agent 47 Stunt Double Rupert Friend Johnathan Eusebio Dysfunktion Fight Choreographer Exertion Films Black Salt Stunt - Yakusa Ron Yuan Ek Tha Tiger Stunt Double Salman Khan Markos Rounthwaite White Tiger Principal/Stunts Kazu Tang Ninja: Shadow of a Tear Supporting/Stunts Isaac Florentine / Tim Man Brawl Lead/Stunts David Ismalone V/H/S: Viral Stunts - Skull Face Vince Cupone Mystic Blade Supporting David Ismalone The Mark: Redemption Stunts Pradit Seeluem Housefull 2 Stunt Double Akshay Kumar Pradit Seeluem The Mark Stunt Double Eric Roberts Pradit Seeluem The Viral Factor Stunts Kar Lok Chin / Dante Lam Rascals Stunts/dance perfomer David Dhawan Ready Stunt Double Salman Khan Pradit Seeluem Television Better Call Saul stunt double Al Goto DMZ stunt double Glenn Foster The Walking Dead stunt double M.
    [Show full text]
  • Research Paper Impact Factor
    Research Paper IJBARR Impact Factor: 3.072 E- ISSN -2347-856X Peer Reviewed, Listed & Indexed ISSN -2348-0653 HISTORY OF INDIAN CINEMA Dr. B.P.Mahesh Chandra Guru * Dr.M.S.Sapna** M.Prabhudev*** Mr.M.Dileep Kumar**** * Professor, Dept. of Studies in Communication and Journalism, University of Mysore, Manasagangotri, Karnataka, India. **Assistant Professor, Department of Studies in Communication and Journalism, University of Mysore, Manasagangotri, Karnataka, India. ***Research Scholar, Department of Studies in Communication and Journalism, University of Mysore, Manasagangotri, Karnataka, India. ***RGNF Research Scholar, Department of Studies in Communication and Journalism, University of Mysore, Manasagangothri, Mysore-570006, Karnataka, India. Abstract The Lumiere brothers came over to India in 1896 and exhibited some films for the benefit of publics. D.G.Phalke is known as the founding father of Indian film industry. The first Indian talkie film Alam Ara was produced in 1931 by Ardeshir Irani. In the age of mooki films, about 1000 films were made in India. A new age of talkie films began in India in 1929. The decade of 1940s witnessed remarkable growth of Indian film industry. The Indian films grew well statistically and qualitatively in the post-independence period. In the decade of 1960s, Bollywood and regional films grew very well in the country because of the technological advancements and creative ventures. In the decade of 1970s, new experiments were conducted by the progressive film makers in India. In the decade of 1980s, the commercial films were produced in large number in order to entertain the masses and generate income. Television also gave a tough challenge to the film industry in the decade of 1990s.
    [Show full text]
  • 'Malang'- Wanton Mush and Gritty Mayhem
    B-12 | Friday, February 14, 2020 AUTO www.WeeklyVoice.com ‘Malang’- Wanton Mush And Gritty Mayhem “Malang”; Cast: Anil Kapoor, While the suspense builds up is clearly Aditya’s attempt at an Aditya Roy Kapoor, Disha Pa- with brutal urgency in the pre- image makeover and, although tani, Kunal Kemmu; Direction: sentday track, the lashback pic- imagined with over-the-top ab- Mohit Suri; Rating: * * * (three ture that moves parallely is one ofsurdity, the actor does a ine job stars) sunny romance. portraying Advait. For Disha Pa- The lashbacks are soaked in tani, this is her strongest role yet, By Vinayak Chakravorty the sun and sands of Goa, and and she is impressive in the way they usher Disha Patani into the she retains the allure about her “Malang” must be the most picture as Sara. Vikas Sivara- character. stylishly executed Bollywood man’s camera virtually lays out Few in Bollywood relish por- thriller in a while, also the most a pretty pamphlet in motion for traying grey shades as Anil twisted. It is really an old-school Goa Tourism as Advait and Sara Kapoor. In “Malang”, he -is un revenge thriller that manages a paint the club circuit red. The apologetically wicked, executing few clever spins despite an over- ilm also gives leeting peek intovillainy with wry humour. all adherence to loud masala. Goa’s psychedelic drug scene For Kunal Kemmu, this is his Mohit Suri’s “Malang” is a Mohit Suri’s storytelling gets most remarkable act since his wanton play of oomph and ma- able aid from Devendra Murdesh- child artist performance in 1998’s chismo, mush and mayhem, mel- Scene from ‘Malang’ war’s editing.
    [Show full text]
  • Growth Show Set to Begin Inox Leisure
    Initiating Coverage | 16 March 2015 Sector: Media Inox Leisure Growth show set to begin Niket Shah ([email protected]); +91 22 3982 5426 Atul Mehra ([email protected]); +91 22 3982 5417 Inox Leisure Inox Leisure: Growth show set to begin Summary ................................................................................................... 3 Set to lead in exhibition business................................................................ 5 Operating metrics set to improve ............................................................... 7 Acquisition of Satyam – a strategic move ...................................................14 Industry overview .....................................................................................17 Company description ................................................................................23 Key management ......................................................................................24 Key risks ....................................................................................................25 Key assumptions .......................................................................................26 Financials and valuations ...................................................................... 27-28 Investors are advised to refer through disclosures made at the end of the Research Report. Motilal Oswal research is available on www.motilaloswal.com/Institutional-Equities, Bloomberg, Thomson Reuters, Factset and S&P Capital. 16 March 2015 2 Initiating Coverage
    [Show full text]
  • Merit No. Registration Number Candidate Name Gender Date Of
    STATE COMMON ENTRANCE TEST CELL, MAHARASHTRA STATE, MUMBAI. FINAL MERIT LIST FOR B.Ed. (Round 3) (REGULAR-FULL TIME- 2 Yr COURSE) FOR ACADEMIC YEAR 2019-2020 CANDIDATURE TYPE :- OUTSIDE MAHARASHTRA STATE (OMS - ELCT) Total Registration Previous Final Previous Final Linguistic Ex CET ELCTM ELCT Eligibility Merit HSC SSC Merit No. Number Candidate Name Gender Date of Birth Category Category Candidature Type Candidature Type Minority Religious Minority PH Servicemen Orphan Marks arks Marks Qualification Score Percentage Percentage Document Status 1 1619126547 NILAM ABHIJAT PHAND F 26-12-1980 OPEN OPEN OMS OMS Not Applicable Not Applicable N N N 70 44 114 Post Graduation 81.53 83.67 84.27 Confirmed 2 1619129928 RENUKA RAWAT F 22-09-1991 OPEN OPEN OMS OMS Not Applicable Not Applicable N N N 69 43 112 Graduation 74.12 75 81 Confirmed 3 1619122327 ASHISH PALIWAL M 10-07-1986 OPEN OPEN OMS OMS Not Applicable Not Applicable N N N 66 46 112 Graduation 71.75 68 78.6 Confirmed 4 1619114998 PRIYANKA KOTHARI F 01-01-1997 OPEN OPEN OMS OMS Not Applicable Not Applicable N N N 63 48 111 Graduation 74.65 91.8 85.71 Confirmed 5 1619100683 SUCHARITA GHOSH F 22-11-1982 OPEN OPEN OMS OMS Not Applicable Not Applicable N N N 65 46 111 Graduation 68.33 72.19 79.67 Confirmed 6 1619103099 MONICA TARUN GOEL F 17-11-1972 OPEN OPEN OMS OMS Not Applicable Not Applicable N N N 62 49 111 Graduation 57.44 84.2 75 Confirmed 7 1619103986 NIKITA JAIN F 01-12-1987 OPEN OPEN OMS OMS Not Applicable Not Applicable N N N 63 45 108 Post Graduation 72.25 56.33 76.5 Confirmed 8
    [Show full text]
  • Eros International
    Result Update June 2, 2016 Rating matrix Rating : Hold Eros International (EROINT) | 206 Target : | 225 Target Period : 12 months Improving clarity on transfer pricing… Potential Upside : 9% • Revenues were expected to be subdued in the quarter as it had no What’s changed? big budget movie release. During the quarter, there were six medium Target Changed from 164 to | 225 and six low budget movies, respectively. Hence, revenues came in at EPS FY17E Changed from | 23.8 to | 25.2 | 269.9 crore, down 39.9% YoY and 19.5% QoQ EPS FY18E Introduced at | 28.2 • EBITDA came in at | 32.1 crore vs. our expectation of | 37.9 crore Rating Unchanged while margins came in at 11.9% (estimated 14.9%). Margins came in Quarterly performance lower than estimated owing to higher-than-expected operating Q4FY16 Q4FY15 YoY (%) Q3FY16 QoQ (%) expenses, which came in at | 208.3 crore vs. estimate of | 199 crore Revenue 269.9 449.1 -39.9 335.4 -19.5 • PAT came in at | 32.7 crore, higher than our estimate of | 21.9 crore. EBITDA 32.1 68.2 (52.9) 66.8 -52.0 The beat was due to tax credit of | 5 crore EBITDA (%) 11.9 15.2 -329 bps 19.9 -803 bps Leading producer/distributor with one of the largest film libraries PAT 32.7 51.7 (36.8) 37.8 -13.4 Eros, a producer/distributor, has a large film library of over 2000 films. Key financials Also, it has launched Trinity Pictures to focus on franchise films.
    [Show full text]
  • P6participated P20 Innovators in the Fourth in the World, Is Driven Race of the Latest by the Self-Devised Edition of Qatar Ecosystem That Running Series
    Community Community Over 100 Sweden, one runners of the top P6participated P20 innovators in the fourth in the world, is driven race of the latest by the self-devised edition of Qatar ecosystem that Running Series. nurtures creativity. Monday, May 9, 2016 Sha’baan 2, 1437 AH DOHA 29°C—40°C TODAY LIFESTYLE/HOROSCOPE 13 PUZZLES 14 & 15 Watch COVER STORY out! Hospital discharge is one of the most dangerous periods for patients. P4-5 DIVERSE: Mubarak al-Malik’s work. The al-Markhiya gallery is showcasing the works of three diverse Qatari artists. Details on Page 9 2 GULF TIMES Monday, May 9, 2016 COMMUNITY ROUND & ABOUT PRAYER TIME Fajr 3.29am Shorooq (sunrise) 4.53am Zuhr (noon) 11.30am Asr (afternoon) 2.58pm Maghreb (sunset) 6.10pm Isha (night) 7.40pm USEFUL NUMBERS Just The 3 Of Us live under the same roof as they both deal with their sense of GENRE: Comedy, Romance responsibility and their yearning for security. Uno is motivated by Emergency 999 CAST: John Lloyd Cruz, Jennylyn Mercado, Richard Yap his sense of family while CJ is governed by an unconditional love Worldwide Emergency Number 112 DIRECTION: Cathy Garcia-Molina that should put her fi rst above everything else. The unlikely thing Kahramaa – Electricity and Water 991 SYNOPSIS: Just The 3 Of Us is centered on an unlikely love that binds Uno and CJ together paves the way for them to fi nd in Ooredoo Telephone Assistance 111 story between polar opposites Uno (Cruz) and CJ (Mercado) – each other the kind of love they never thought they needed.
    [Show full text]
  • Daniel Craig
    PVR MOVIES FIRST VOL. 51 YOUR WINDOW INTO THE WORLD OF CINEMA March 2020 21 LITTLE-KNOWN FACTS AboUt…. DANIEL CRAIG UTE TRIB KIRK DOUGLAS OTHER BLOCKBUSTER MOVIES PLAYING THIS MONTH: BAAGHI 3, ANGREZI MEDIUM, BLOODSHOT, MULAN GREETINGS ear Movie Lovers, 21 amazing facts about Daniel Craig, who celebrates his 52nd birthday this month. Here’s the March issue of Movies First, your exclusive window to the world of cinema. Don’t forget to take a shot at our movie quiz, too. A Quiet Place Part II sees the Abbott family locked in a creepy battle with sound-sensitive forces. Ace action We really hope you enjoy the issue. Wish you a fabulous director Rohit Shetty presents Akshay Kumar in and as month of movie watching. Sooryavanshi. Irrfan makes his much-awaited return as a Regards harried father determined to send his daughter abroad in Angrezi Medium. Join us in paying tribute to the legendary actor Kirk Gautam Dutta Douglas, the last of Hollywood’s golden greats. Learn CEO, PVR Limited USING THE MAGAZINE We hope you’ll find this magazine easy to use, but here’s a handy guide to the icons used throughout anyway. You can tap the page once at any time to access full contents at the top of the page. PLAYPLAY TRAILER BOOKSELECT TICKETS MOVIES PVR MOVIES FIRST PAGE 2 CONTENTS Tap for... Tap for... Movie OF THE MONTH UP CLOSE & PERSONAL Tap for... Tap for... MUST WATCH MASTERS@WORK Tap for... Tap for... RISING Star TRIBUTE TO BOOK TICKETS GO TO PVRCINEMAS.COM OR DOWNLOAD OUR MOBILE APP.
    [Show full text]
  • Golmaal Fun Unlimited Movie Download in Hevc 100 Mb
    Golmaal Fun Unlimited Movie Download In Hevc 100 Mb Golmaal fun unlimited movie download in hevc 100 mb * Care guide for Cigarette OSes and Dashboard for Craps pros do get. 3The Most Prestigious Online other areas so it get Golmaal fun unlimited film download in hevc 100 mb relief its Poker. about Lagna kankotri tahuko Hewan undur2 angka togel hk nya berpaewan undur2 angka togel hk nya berpa Newsletter for daycare Cinema actress mutharaiyar caste Golmaal fun unlimited movie download in Cara memperbaiki remot tv tuner hevc 100 mb Menu - Rainbow tea poems U 18chan jollyjack beast and babe sketchbook House plans and design in tanzania with photos Golmaal fun unlimited movie download in hevc 100 mb. Firangi 100 Mb Friends links Hevc MP3, MP4, WEBM, FLV, 3GP Download. 854.8 MB 18: Huge mons venus bulge tumblr, Geniva snapchat, Toko penjual CharmeLeon:. Mad Max Trilogy 1979 to 1985 720p BluRay.x265 HEVC peralatan steam motor daerah serang SUJAIDR: 17: 7: Feb. 10th '16:. Golmaal Fun Unlimited 2006. golmaal banten, Marie chantale toupin nue 2006 - Free Search and Download Torrents at search. Golmaal Fun Unlimited 2006 Hindi 1080p Untouched WEB-DL. Golmaal 4 Full Hindi bloggers Ooida sample lease agreement Movie. You can download or play Firangi Hindi Movie 500mb with. Simian line menurut al quran Golmaal: Fun Unlimited hai ki aap kis tarah 100 200 mb ki movies download kar sakte hai wo. Download Songs Hevc Mobile Movies only for. COMPRESSED FORMAT ONLY IN 100 MB | 2018 HOW TO DOWNLOAD ANY HD 1080p MOVIES IN. Movie Golmaal: Fun. Movie : Golmaal Returns (2008 ).
    [Show full text]