OFFERING MEMORANDUM ™ Conoco Gas 11090 Colorado Blvd | Denver, CO 80233 CONOCO GAS | 1 exclusively listed by Kyle Matthews Jason Mandell Jeffery Miller Broker of Record Associate Associate [email protected] [email protected] LIC # 100070704 (CO) DIR (512) 535-0268 DIR (424) 220-7263 MOB (972) 965-7121 MOB (817) 239-1566 2 | Matthewstm LIC # 728370 (TX) LIC # 02013110 (CA) investment highlights • Absolute NNN Ground Lease Investment – ZERO Landlord Responsibilities • Low Price Point • Ideal Real Estate Location - Denver MSA • Car Wash • Strong Demographics • Long Operating History CONOCO GAS | 3 financial overview 4 | Matthewstm 4 | Matthewstm ds address 11090 Colorado Blvd, Denver, CO List Price Cap RAte GLA Lot Size $673,000 7.50% ±1,100 SF ±0.82 AC Annualized Operating Data Tenant Summary Monthly Annual Rent PSF Cap Rate NOI NOI Tenant Trade Name Conoco w/ Car Wash Inc. Current thru $4,206.25 $50,475.00 $25.70 7.50% Type of Ownership Ground Lease 3/31/22 Lease Guarantor Kayo Oil Option 1 $4,626.88 $55,522.50 $28.27 8.25% Lease Type Ground Lease Roof and Structure Tenant Responsible Original Lease Term 15 Years Executive Summary Lease Commencement 4/1/07 Rent Commencement 4/1/07 Year Built 1983 Lease Expiration Date 3/31/22 Term Remaining ±1 Years Lot Size ±0.82 Increases 10% Options One, 5-Year Option Year Remodeled 2009 Number of Gas Pumps 4 Pumps Jesse Lillard DEBT (956) 564-2922 QUOTE [email protected] LTV:65% RATE: 3.90% AMORTIZATION: 25 Years TERM: Coterminous with the lease Loan quote provided by Barrington Capital based on market conditions at this time. Actual rates and terms will vary based on market conditions at closing. CONOCO GAS | 5 CONOCO GAS | 5 tenant overview houston, tX ±14,000 PHILIPS 66 HEADQUARTERS EMPLOYEES COMPANY NAME Conoco is a major US brand of oil. it is currently owned by Phillips 66. The Phillips 66 Company is an American multinational energy company headquartered in Westchase, Houston, Texas. It debuted as an independent energy company when ConocoPhillips executed a spin-off of its downstream and midstream assets. Taking its name from the 1927 “Phillips 66” trademark of ConocoPhillips predecessor Phillips Petroleum Company, Phillips 66 began trading on the New York Stock Exchange on May 1, 2012, under the ticker PSX. The company is engaged in producing natural gas liquids (NGL) and petrochemicals. The company has approximately 14,000 employees worldwide and is active in more than 65 countries. Phillips 66 is ranked No. 23 on the Fortune 500 list and No. 67 on the Fortune Global 500 list as of 2018. 6 | Matthewstm THORNTON NORTHGLENN TOWNSurrounding CENTER MARKETPLACE tenants BUSINESS PARK Bath & Body Works GULFEAGLE SUPPLY ATLAS ROOFING NEXUS GREENHOUSE CORPORATION SYSTEMS NATIONWIDE A&C AUTOWORKS FABRICATION stonehocker FARM MARIE’S TAQUERIA & SWEETS E. 112TH AVE CRYSTAL ISLAND ± 12,000 VPD MARGARET W. CARPENTER RECREATION CENTER ACTIVE ADULT CENTER RETAIL RECREATION RECREATION COLORADO BLVD ± 15,500 VPD CONVENIENCE STORE CONOCO GAS | 7 THORNTON NORTHGLENN TOWN CENTER MARKETPLACE Bath & Body Works THORNTON DENVER PLACE ± 9 MILES AWAY stonehocker FARM MARGARET W. CARPENTER RECREATION CENTER RECREATION COLORADO BLVD ± 15,500 VPD ACTIVE ADULT CENTER RECREATION CONVENIENCE STORE 8 | Matthewstm Area overview demographics POPULATION 1 Mile 3 Mile 5 Mile 2025 Projection 18,647 139,521 294,371 2020 Estimate 17,567 130,181 274,679 2010 Census 15,772 111,897 234,414 Growth % 2020-2025 6.15% 7.17% 7.17% Growth % 2010-2020 11.38% 16.34% 17.18% HOUSEHOLDS 1 Mile 3 Mile 5 Mile 2025 Projection 6,347 49,165 103,152 2020 Estimate 6,000 46,028 96,535 2010 Census 5,471 40,074 83,361 Growth % 2020-2025 5.78% 6.82% 6.86% Growth % 2010-2020 9.67% 14.86% 15.80% INCOME 1 Mile 3 Mile 5 Mile 2020 Est. Average $101,902 $92,092 $93,105 Household Income CONOCO GAS | 9 POPULATION OF 619,968 21.17% POPULATION INCREASE SINCE 2010. ONE OF THE FASTEST GROWING MAJOR CITIES IN THE U.S. THE GREENS AT 24TH MOST POPULOUS CITY BUFFALO RUN ± 44O NEW HOME DEVELOPMENTS DOWNTOWN DEMOGRAPHIC GROWTH Denver, CO 15.6% MEDIAN HOUSEHOLD INCOME GROWTH SINCE 2010 RANKING 14 IN MEDIAN HOUSEHOLD INCOME. Less than 60 miles away from Fort Collins lies the capital of Colorado. THE DENVER CONSUMER Denver is the largest city in the state and in the shadows of the Rocky HIGHLY EDUCATED ­4TH IN THE NATION FOR HIGHER EDUCATION ATTAINMENT 470 121 AFFLUENT ­EXCEEDING THE NATIONAL Mountains. Today, Denver has a fast-growing population of around MEDIAN HOUSEHOLD INCOME OF PAINTED PRAIRIE $54,562 DAVID WEEKLY HOMES 560,000 and is an important commercial, industrial and transportation YOUNG ­AVERAGE AGE OF 36.1 YEARS HIGH POINT hub. The economy in the city revolves around telecommunications DENVER D.R. HORTON HOMES PEARSON GROVE CENTURY COMMUNITIES and biomedical technology industries as well as mining, construction, 470 85 470 real estate, and tourism. The Denver International Airport is the 5 MILES MEDIAN HOUSEHOLD INCOME: $97,000 LITTLETON largest airport in North America and spread over 53 square miles. The 3 MILES MEDIAN HOUSEHOLD INCOME: $101,500 booming job market, affordable living, and a large student population 470 contribute to the Denver-Boulder metropolitan area being ranked #1 121 85 on Fobes Magazine’s list of the Best Cities For Singles. ASPEN STERLING RANCH SENDEROS CREEK PARK COLORADO MERITAGE HOMES MASTER PLANNED COMMUNITY 30,000+ NEW RESIDENTS 12,000 HOMES 340 ACRES PRADERA 85 SOLIS AT THE CANYONS TRI POINTE HOMES more on denver There are nine major universities and colleges University, and Colorado Christian University. lighted tennis courts, athletic fields, indoor and located within a 45-mile radius of the community, Thornton is served primarily by two school districts outdoor swimming pools, recreation centers and as well as numerous smaller institutions of higher encompassing four high schools, five middle schools gymnasiums offer recreation opportunities for learning. The larger institutions include the and fourteen elementary schools. people of all ages and activity levels. Thornton’s Universities of Colorado at Boulder and Denver, location provides an ideal environment for business, Thornton has aggressively pursued recreation University of Denver, Metropolitan State College, recreation, and residences. programs with nearly 1,000 acres of land developed University of Northern Colorado, Colorado State or designated for public parks. The numerous University, Colorado School of Mines, Regis 10 | Matthewstm denver economy Denver’s relatively central location makes it a natural location as a distribution hub for the American West, while also supporting several growing industries in technology and telecommunications. Its location just east of the mineral-rich Rocky Mountain range encouraged mining and energy companies to spring up in the area, making the energy industry another staple of Denver’s economy. Colorado’s capital is home to many nationally recognized museums, the second- largest performing arts center in the nation after Lincoln Center in New York City, and bustling neighborhoods such as LoDo (lower downtown), filled with art galleries, restaurants, bars, and clubs. Denver has gained a reputation as being a very active, outdoor-oriented city because of its proximity to the mountains and generally sunny weather. #1 2 nd ±3M 2.4% 18th 3.5% BEST PLACES FOR BUSINESS LARGEST ECONOMY IN 10-COUNTY METRO PROJECTED JOB BEST PLACE TO LIVE HOUSEHOLD INCOME AND CAREER -FORBES THE UNITED STATES POPULATION GROWTH -FORBES -US NEWS & WORLD GROWTH -FORBES REPORT CONOCO GAS | 11 Denver Nuggets ColoradO Rockies The Nuggets compete in the National Basketball Association (NBA) as The Colorado Rockies are an American professional baseball team based in Denver, a member of the league’s Western Conference Northwest Division. The Colorado. The Rockies compete in Major League Baseball (MLB) as a member club of Nuggets play their home games at Pepsi Center, which they share with the National League (NL) West division. The team plays its home baseball games at the Colorado Avalanche of the National Hockey League (NHL) and the Coors Field, which is located in the Lower Downtown area of Denver. It is owned by Colorado Mammoth of the National Lacrosse League (NLL). The team the Monfort brothers and managed by Bud Black. The Rockies have qualified for the has had some periods of success, qualifying for the ABA Playoffs for all postseason five times, each time as a Wild Card winner. The Rockies then proceeded seasons from 1967 to the 1976 ABA playoffs where they lost in the finals.[11] to sweep the Philadelphia Phillies and Arizona Diamondbacks in the NLDS and NLCS The team joined the NBA in 1976 after the ABA–NBA merger and qualified respectively and entered the 2007 World Series as winners of 21 of their last 22 for the NBA playoffs in nine consecutive seasons in the 1980s and ten games. consecutive seasons from 2004 to 2013. ColoradO Avalanche The Colorado Avalanche are a professional ice hockey team based in Denver. They compete in the National Hockey League (NHL) as a member of the Central Division of the Western Conference. The Avalanche are the only team in their division not based in the Central Time Zone; the team is situated in the Mountain Time Zone. Their home arena is Pepsi Center, which they share with the Denver Nuggets of the National Basketball Association. Their general manager is Joe Sakic. Denver BRONCOS The Denver Broncos are a professional American football franchise based in Denver. The Broncos compete in the National Football League (NFL) as a member club of the league’s American Football Conference (AFC) West division. The team is headquarted in Dove Valley, Colorado.