Annual Report of Magyar Telekom Telecommunications Public Limited

Total Page:16

File Type:pdf, Size:1020Kb

Annual Report of Magyar Telekom Telecommunications Public Limited ANNUAL REPORT OF MAGYAR TELEKOM TELECOMMUNICATIONS PUBLIC LIMITED COMPANY FOR THE YEAR ENDED DECEMBER 31, 2017 STANDALONE FINANCIAL STATEMENTS AND MANAGEMENT REPORT OF MAGYAR TELEKOM TELECOMMUNICATIONS PUBLIC LIMITED COMPANY FOR THE YEAR ENDED DECEMBER 31, 2017 1 INDEX TO THE STANDALONE ANNUAL REPORT STANDALONE FINANCIAL STATEMENTS...................................................................................................................................... 4 INDEPENDENT AUDITOR’S REPORT ......................................................................................................................................... 5 STATEMENTS OF FINANCIAL POSITION.................................................................................................................................. 12 STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME......................................................................... 13 STATEMENTS OF CASH FLOWS.............................................................................................................................................. 14 STATEMENTS OF CHANGES IN EQUITY .................................................................................................................................. 15 NOTES TO THE STANDALONE STATEMENTS OF CHANGES IN EQUITY .................................................................................. 16 NOTES TO THE STANDALONE FINANCIAL STATEMENTS ....................................................................................................... 17 1 GENERAL INFORMATION................................................................................................................................................ 17 2 BASIS OF PREPARATION ................................................................................................................................................ 18 3 CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS ................................................................................................. 27 4 FINANCIAL INSTRUMENTS.............................................................................................................................................. 29 5 FINANCIAL RISK MANAGEMENT ..................................................................................................................................... 47 6 INCOME TAXES............................................................................................................................................................... 55 7 INVENTORIES ................................................................................................................................................................. 60 8 ASSETS AND LIABILITIES HELD FOR SALE...................................................................................................................... 60 9 PROPERTY, PLANT AND EQUIPMENT (PPE) .................................................................................................................... 61 10 INTANGIBLE ASSETS .................................................................................................................................................... 64 11 INVESTMENTS .............................................................................................................................................................. 68 12 OTHER ASSETS ............................................................................................................................................................ 71 13 PROVISIONS ................................................................................................................................................................. 72 14 OTHER CURRENT LIABILITIES ...................................................................................................................................... 74 15 OTHER NON CURRENT LIABILITIES .............................................................................................................................. 74 16 EQUITY ......................................................................................................................................................................... 75 17 LEASES......................................................................................................................................................................... 76 18 REVENUE...................................................................................................................................................................... 80 19 DIRECT COSTS ............................................................................................................................................................. 83 20 EMPLOYEE RELATED EXPENSES .................................................................................................................................. 83 21 OTHER OPERATING EXPENSES .................................................................................................................................... 87 22 OTHER OPERATING INCOME ........................................................................................................................................ 88 23 INTEREST INCOME ....................................................................................................................................................... 88 24 INTEREST EXPENSE...................................................................................................................................................... 88 25 OTHER FINANCE EXPENSE – NET ................................................................................................................................. 89 26 RESULTS OF INVESTMENTS ......................................................................................................................................... 89 27 EARNINGS PER SHARE (EPS)........................................................................................................................................ 90 28 PURCHASE OF PROPERTY, PLANT AND EQUIPMENT AND INTANGIBLE ASSETS ......................................................... 90 2 29 PURCHASE OF SUBSIDIARIES....................................................................................................................................... 91 30 CONTINGENT ASSETS AND LIABILITIES........................................................................................................................ 91 31 PURCHASE COMMITMENTS ......................................................................................................................................... 92 32 RELATED PARTY TRANSACTIONS ................................................................................................................................ 92 33 REPORTABLE SEGMENTS AND INFORMATION ABOUT GEOGRAPHICAL AREAS.......................................................... 96 34 PUBLIC SERVICE CONCESSION AND LICENSE ARRANGEMENTS................................................................................. 97 35 EVENTS AFTER THE REPORTING PERIOD..................................................................................................................... 99 36 UNBUNDLING OF ACTIVITIES...................................................................................................................................... 100 BUSINESS REPORT................................................................................................................................................................... 105 3 STANDALONE FINANCIAL STATEMENTS OF MAGYAR TELEKOM TELECOMMUNICATIONS PUBLIC LIMITED COMPANY FOR THE YEAR ENDED DECEMBER 31, 2017 PREPARED IN ACCORDANCE WITH INTERNATIONAL FINANCIAL REPORTING STANDARDS AS ENDORSED BY THE EUROPEAN UNION (EU IFRS) 4 INDEPENDENT AUDITOR’S REPORT 5 6 7 8 9 10 11 STATEMENTS OF FINANCIAL POSITION Note 01.01.2016 12.31.2016 12.31.2017 ASSETS Current assets Cash and cash equivalents ................................................................................................... 4, 5 846 1,260 948 Trade and other receivables ................................................................................................. 4, 5, 12 104,942 101,521 110,694 Other current financial assets ............................................................................................... 4, 5,17 13,336 18,941 11,173 Current income tax receivable ............................................................................................. 6 925 1,867 189 Inventories ..................................................................................................................................... 7 8,689 10,683 13,743 128,738 134,272 136,747 Assets held for sale.................................................................................................................... 8 5,760 1,540 161 Total current assets ......................................................................... 134,498 135,812 136,908 Non current assets Property, plant and equipment ............................................................................................ 9 377,736 374,751 371,732 Intangible assets ........................................................................................................................ 10 401,732 392,069 378,630 Investments ................................................................................................................................
Recommended publications
  • Statement of Investment Holdings Dec. 31, 2016
    1 DEUTSCHE TELEKOM AG STATEMENT OF INVESTMENT HOLDINGS IN ACCORDANCE WITH § 285 HGB AS OF DECEMBER 31, 2016 1. Subsidiaries Shareholders’ equity Indirectly Directly Total thousands of Net income/net loss Reporting No. Name and registered office Via % % nominal value Currency reporting currency thousands of € currency Note 1. 3.T-Venture Beteiligungsgesellschaft mbH (3. TVB), Bonn 1.93. 100.00 25,000 EUR 6,382 764 EUR e) 2. Antel Germany GmbH, Karben 1.105. 100.00 25,000 EUR (119) (48) EUR i) 3. Arbeitgeberverband comunity, Arbeitgeberverband für EUR - - EUR Telekommunikation und IT e.V., Bonn 4. Assessment Point (Proprietary) Limited, Johannesburg 1.125. 100.00 100 ZAR (3,192) (6) ZAR e) 5. Atrada GmbH, Nuremberg 100.00 150,000 EUR 3,220 (2,210) EUR e) 6. Atrada Trading Network Limited, Manchester 1.5. 100.00 1 GBP 0 0 GBP e) 7. BENOCS GmbH, Bonn 1.327. 100.00 25,000 EUR 94 (765) EUR e) 8. Benocs, Inc., Wilmington, DE 1.7. 100.00 100 USD - - USD 9. CA INTERNET d.o.o., Zagreb 1.129. 100.00 20,000 HRK 228 11 HRK e) 10. CBS GmbH, Cologne 1.19. 100.00 838,710 EUR 18,055 0 EUR a) e) 11. CE Colo Czech, s.r.o., Prague 1.232. 100.00 711,991,857 CZK 854,466 88,237 CZK e) 12. COMBIS - IT Usluge d.o.o., Belgrade 1.14. 100.00 49,136 RSD (112,300) (9,378) EUR e) 13. COMBIS d.o.o. Sarajevo, Sarajevo 1.14. 100.00 2,000 BAM 5,297 969 BAM e) 14.
    [Show full text]
  • Evolution of Accounting for Corporate Treasury Stock in the United States Norlin Gerhard Rueschhoff
    View metadata, citation and similar papers at core.ac.uk brought to you by CORE provided by eGrove (Univ. of Mississippi) Accounting Historians Journal Volume 5 Article 1 Issue 1 Spring 1978 1978 Evolution of accounting for corporate treasury stock in the United States Norlin Gerhard Rueschhoff Follow this and additional works at: https://egrove.olemiss.edu/aah_journal Part of the Accounting Commons, and the Taxation Commons Recommended Citation Rueschhoff, Norlin Gerhard (1978) "Evolution of accounting for corporate treasury stock in the United States," Accounting Historians Journal: Vol. 5 : Iss. 1 , Article 1. Available at: https://egrove.olemiss.edu/aah_journal/vol5/iss1/1 This Article is brought to you for free and open access by the Archival Digital Accounting Collection at eGrove. It has been accepted for inclusion in Accounting Historians Journal by an authorized editor of eGrove. For more information, please contact [email protected]. Rueschhoff: Evolution of accounting for corporate treasury stock in the United States Norlin G. Rueschhoff ASSOCIATE PROFESSOR UNIVERSITY OF NOTRE DAME THE EVOLUTION OF ACCOUNTING FOR CORPORATE TREASURY STOCK IN THE UNITED STATES Abstract: Is treasury stock an asset or a reduction of net equity? This study is concerned with the process of accounting for treasury stock from as early as 1720 to date. It illustrates the many methods which have been used to create funds by the purchase and sale of treasury stocks and concludes with a consideration of the effects of the Internal Revenue Act of 1934 and the Security Exchange Act of 1934 on the treatment of treasury stock. In 1919, William A.
    [Show full text]
  • Investor Presentation Magyar Telekom Group – July 2013 Strategy, Outlook and Guidance Overview – Magyar Telekom Group at a Glance
    INVESTOR PRESENTATION MAGYAR TELEKOM GROUP – JULY 2013 STRATEGY, OUTLOOK AND GUIDANCE OVERVIEW – MAGYAR TELEKOM GROUP AT A GLANCE International presence Overview Czech Republic Slovakia Leading telecommunications operator in Austria Moldova Hungary Slovenia Hungary, Macedonia and Montenegro CroatiaCroatia Romania BiH Serbia Serbia Montenegro Kosovo BulgariaBulgaria MacedoniaMacedonia Albania Majority owned by Deutsche Telekom (59.2%) Greece EUR 1.1.1. 222 bnbnbn market capitalization as at July 201 3 Incumbents in Hungary Stock exchange listings primary listing on the Budapest Stock Exchange Level I ADR program, ADSs traded on the OTC Market Magyar Telekom Invitel UPC Telekom 3 HUNGARIAN ECONOMIC ENVIRONMENT Growth structure and wages Contribution to GDP growth (%) Economic challenges 8 0.2% 6 Continued deleveraging keeps internal 4 demand low 2 GDP performance dependent on export 0 dynamics -2 continued decline in household spending -4 due to the weakening HUF and high -6 unemployment has put pressure on Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4Q1 FY consumption 2010 2011 2012 2013 2013* MT financials strongly correlated with Consumption Net exports Investment trends in domestic demand Inflation GDP y-o-y growth * European Commission May 2013 forecast Tax burdens introduced to reduce budget Additional taxes levied on Magyar Telekom deficit HUF bn special, revenue-based sector tax levied 40 on a temporary basis between 2010-2012 30 8.7 traffic-based permanent telecom tax introduced from July 2012 and increased 20 ca. 25.0 from August
    [Show full text]
  • Mt-Code-Of-Conduct.Pdf
    Code of ConduCt WHAT CHARACTERIZES US Thomas Kremer Manuela Mackert Tibor Rékasi What makes a company successful? A good product on necessary, the basic principles of the Code of Conduct are its own will not tip the scales toward success, nor is it the only specified in greater detail in internal policies and regulations. This element in a customer’s decision to buy. A company’s reputation understanding of values requires all our employees and can also influence this decision. Business success requires management staff to show mutual respect, acknowledgement something extra. Board members, managing directors, executives and appreciation in their dealings with each other. When and employees working for Deutsche Telekom and Magyar implementing the Code of Conduct, each business unit of Telekom (employees) are expected to behave in a manner that Deutsche Telekom and Magyar Telekom must observe both its complies with the legal obligations thus creating essentials such specific national legal obligation and, on the basis of these, the as trust, credibility, reliability and good reputation. individual culture of the country in which it operates respectively. That something extra also comprises integrity and each Yet it would not be sufficient to consider the Code of Conduct employee’s personal responsibility of his or her own actions. In simply as a general guideline. It must rather be filled with life and less abstract terms, all these qualities together constitute the most actively promoted by role models. It is primarily the company’s value­based culture of compliance. This is a factor that Executives of Deutsche Telekom and Magyar Telekom who must also influences the success of Deutsche Telekom Group and assume this function of role modeling, not only by showing Magyar Telekom Group (Deutsche Telekom and Magyar integrity, behaving in a legally compliant manner and exuding Telekom).
    [Show full text]
  • Comptroller of the Currency, Treasury § 7.2024
    Comptroller of the Currency, Treasury § 7.2024 § 7.2018 Lost stock certificates. (5) Reduce costs associated with If a national bank does not provide shareholder communications and meet- for replacing lost, stolen, or destroyed ings. stock certificates in its articles of as- (c) Prohibition. It is not a legitimate sociation or bylaws, the bank may corporate purpose to acquire or hold adopt procedures in accordance with treasury stock on speculation about § 7.2000. changes in its value. § 7.2019 Loans secured by a bank’s [64 FR 60099, Nov. 4, 1999] own shares. § 7.2021 Preemptive rights. (a) Permitted agreements, relating to bank shares. A national bank may re- A national bank in its articles of as- quire a borrower holding shares of the sociation must grant or deny preemp- bank to execute agreements: tive rights to the bank’s shareholders. (1) Not to pledge, give away, transfer, Any amendment to a national bank’s or otherwise assign such shares; articles of association which modifies (2) To pledge such shares at the re- such preemptive rights must be ap- quest of the bank when necessary to proved by a vote of the holders of two- prevent loss; and thirds of the bank’s outstanding voting (3) To leave such shares in the bank’s shares. custody. (b) Use of capital notes and debentures. § 7.2022 Voting trusts. A national bank may not make loans The shareholders of a national bank secured by a pledge of the bank’s own may establish a voting trust under the capital notes and debentures.
    [Show full text]
  • § 313 HGB Version 1 Final EN 20210201 Pohler.Xlsx
    Summary of share property according to § 313 (2) HGB, consolidated financial statements of Deutschen Telekom AG at date December 31, 2020 Seq. No. Name and place of Business Via Indirectly Directly Total nominal value Currency Note 1. Included companies 1. ALDA Wireless Holdings LLC, Overland Park, Kansas City 1.46. 100,00% 1 USD 2. APC Realty and Equipment Co., LLC, Overland Park, Kansas City 1.306. 100,00% 1 USD 3. ATI Sub, LLC, Overland Park, Kansas City 1.38. 100,00% 1 USD 4. American Telecasting Development, LLC, Overland Park, Kansas City 1.38. 100,00% 1 USD 5. American Telecasting of Anchorage, LLC, Overland Park, Kansas City 1.312. 100,00% 1 USD 6. American Telecasting of Columbus, LLC, Overland Park, Kansas City 1.46. 100,00% 1 USD 7. American Telecasting of Denver, LLC, Overland Park, Kansas City 1.46. 100,00% 1 USD 8. American Telecasting of Fort Collins, LLC, Overland Park, Kansas City 1.46. 100,00% 1 USD 9. American Telecasting of Fort Myers, LLC, Overland Park, Kansas City 1.46. 100,00% 1 USD 10. American Telecasting of Green Bay, LLC, Overland Park, Kansas City 1.46. 100,00% 1 USD 11. American Telecasting of Lansing, LLC, Overland Park, Kansas City 1.46. 100,00% 1 USD 12. American Telecasting of Lincoln, LLC, Overland Park, Kansas City 1.46. 100,00% 1 USD 13. American Telecasting of Little Rock, LLC, Overland Park, Kansas City 1.312. 100,00% 1 USD 14. American Telecasting of Louisville, LLC, Overland Park, Kansas City 1.46.
    [Show full text]
  • Securities Laws and the Social Costs of Inaccurate Stock Prices
    Duke Law Journal VOLUME 41 APRIL 1992 NUMBER 5 SECURITIES LAWS AND THE SOCIAL COSTS OF "INACCURATE" STOCK PRICES MARCEL KAHAN* INTRODUCTION ................................................ 979 I. LEGAL REGULATIONS AND STOCK PRICE ACCURACY .... 982 II. A TAXONOMY OF INACCURACIES ........................ 987 A. The Dimension of Cause ............................ 988 1. Inaccuracies Caused by Non-Public Information .. 988 2. Inaccuracies Caused by Misassessment ............ 989 3. Inaccuracies Caused by Speculative Trading ...... 990 4. Inaccuracies Caused by Liquidity Crunches ....... 992 B. The Dimension of Manifestation ..................... 994 1. Short-Termism .................................. 994 2. Excess Market Volatility ......................... 995 3. Random Short-Run Inaccuracies ................. 996 4. Industry-Wide Inaccuracies ...................... 997 5. Systematic Discounts ............................ 997 6. Other Manifestations ............................ 998 C. The Dimension of Scope ............................. 999 1. The Timing of Mispricing........................ 999 2. The Degree of Mispricing ........................ 1000 3. The Number and Importance of Firms Affected... 1000 D. Dimensions of Mispricing and the Insider Trading R ule ............................................... 1001 1. Insider Trading and the Causes of Inaccuracies ... 1001 * Assistant Professor of Law, New York University School of Law. I would like to thank Lucian Bebchuk, Vicki Been, Chris Eisgruber, Andrea Fastenberg, Ron Gilson, Jeff
    [Show full text]
  • Corporate Securities Qualification Examination (Test Series 62)
    Corporate Securities Qualification Examination (Test Series 62) Study Outline © 2015 FINRA Introduction The FINRA Corporate Securities Limited Representative Qualification Examination (Series 62) is used to qualify individuals seeking registration with FINRA under By-Laws Article III, Section 2, and the Membership and Registration Rules. Registered representatives in this category of registration may trade common and preferred stocks, corporate bonds, rights, warrants, closed-end investment companies, money-market funds, privately issued mortgage-backed securities, other asset-backed securities, and REITS. This category, by itself, does not allow a registered representative to trade municipal securities, direct participation programs, other securities registered under the Investment Company Act of 1940, variable contracts, nor options. Candidates seeking to trade these latter products must also register in one or more of FINRA’s other limited representative categories, or as General Securities Registered Representatives. This study outline can assist FINRA member firms in preparing candidates to sit for the Series 62 exam. Members may use it to structure or prepare training material and to develop lecture notes and seminar programs. This outline can also be used by the individual candidate as a training aid. The outline and the test are divided into the four sections listed below along with the number of items in each section. Section Description Number of Items 1 Types and Characteristics of Securities and Investments 25 2 The Market for Corporate Securities 40 3 Evaluation of Securities and Investments 14 4 Handling Customer Accounts and Securities Industry 36 Regulations Total 115 Structure of the Exam The exam is composed of 120 multiple-choice items covering all of the materials in the following outline in accordance with the subject-matter distribution shown above.
    [Show full text]
  • ZWACK UNICUM EQUITY NOTE: ZWACK UNICUM Recommendation: HOLD (Unchanged) Target Price (12M): HUF 16,056 (Revised Down)
    EQUITY RESEARCH – ZWACK UNICUM EQUITY NOTE: ZWACK UNICUM Recommendation: HOLD (unchanged) Target price (12M): HUF 16,056 (revised down) 23 May 2019 Equity Analyst: We maintain our HOLD recommendation on Zwack Unicum (Zwack HB; ZWCG.BU) with Orsolya Rátkai a new 12M target price of 16,056 HUF/share, revised down from 16,271 HUF/share. The new target price reflects our slightly modified export sales projection over the Phone: +36 1 374 7270 forecast horizon of 2019–2024, and changes in the Hungarian risk-free rate. Higher taxes, slowing consumption, and increasing operational costs also play a role in the Email: somewhat subdued profit outlook in the challenging business environment in the short [email protected] and medium run. The new target price stands 8% below the HUF 17,500 closing price on 23 May, 2019. Even though investors can expect significant dividend payment after the latest business year, offering 7% dividend yield, it cannot fully offset the expected deterioration in the company’s valuation. Shares of Zwack Unicum dropped 0.3% on 23 May, 2019, while gained 2.3% in the last 3 months. Summary/Earnings Highlights As it was expected, Zwack Unicum sales revenues dropped significantly YoY in January-March 2019, after heavy stockpiling in the last calendar quarter of 2018. Quarterly domestic sales revenues declined 24% YoY, and export sales fell similarly. Although the January-March period is usually low season and brings some losses, operating and net loss roughly doubled the one reported in the base period. Employee benefits keep on rising, though at a slower pace than in the previous quarters.
    [Show full text]
  • Do Firms Follow GAAP When They Record Share Repurchases?
    Advances in Accounting, incorporating Advances in International Accounting 34 (2016) 41–54 Contents lists available at ScienceDirect Advances in Accounting, incorporating Advances in International Accounting journal homepage: www.elsevier.com/locate/adiac Do firms follow GAAP when they record share repurchases? Monica Banyi a,⁎, Dennis Caplan b a College of Business and Economics, University of Idaho, Moscow, ID 83843, United States b University at Albany (SUNY), Albany, NY, United States article info abstract Article history: This paper examines U.S. firms' accounting for share repurchases and the accounting choice provided to Received 4 May 2016 Delaware-incorporated firms between the treasury and retirement methods. This accounting choice does not Received in revised form 15 July 2016 affect income, cash flows, or net assets, but it nevertheless affects financial reporting transparency and the allo- Accepted 19 July 2016 cation of equity between retained earnings and contributed capital. According to Generally Accepted Accounting Available online 4 August 2016 Principles (GAAP), the accounting choice to record share repurchases should reflect management's intended disposition of the repurchased shares. We compare characteristics of Delaware-incorporated treasury and retire- Keywords: fi fi Share repurchases ment rms and nd that the choice between the two accounting methods is not always consistent with GAAP, Treasury stock but neither is it random; rather, this choice is related to a number of firm characteristics including firm growth, Accounting choice industry membership, trading exchange, and price–earnings ratio. We also find that a firm's accounting method for share repurchases is associated with a firm's propensity to make future share repurchases.
    [Show full text]
  • The Sale of Treasury Stocks and Protection of Management Rights
    KDI FOCUS May 1 , 2017 (No. 82, eng.) For Inquiry: KDI Communications Unit Address: 263, Namsejong-ro, Sejong-si 30149, Korea Tel: 82-44-550-4030 Fax: 82-44-550-0652 Authors | Sung Ick Cho, Fellow at KDI (82-44-550-4137) KDI FOCUS | Analysis on critical pending issues of the Korean economy to enhance public understanding of the economy and provide useful policy alternatives Korea’s Leading Think Tank www.kdi.re.kr The Sale of Treasury Stocks and Protection of Management Rights Sung Ick Cho, Fellow at KDI “Treasury stocks play a vital role in retaining, protecting and transferring management rights in large enterprises. However, the sale of treasury stocks is essentially identical to the issuance of new shares in economic nature. Therefore, using treasury stocks to protect management rights could obscure the equal treatment of shareholders. Even if such practices are permitted for policy purposes, the government needs to put other measures into place to protect general and minority shareholders from the damages that may arise.” Ⅰ. Introduction Treasury stocks have garnered mounting attention in the wake of the Cheil Industries Inc. (formerly Samsung Everland) and Samsung C&T merger in 2015 and Samsung Electronics’ recent review of a split-off. At the same time, however, the myriad of highly technical and complicated contents in relation to legal and accounting matters have created more confusion than understanding. In order to shed light on the issue of treasury stocks, take the merger between Cheil * Based on Cho, Sung Ick and Yong Hyeon Yang, A New Discipline for the Inter-Corporate Sharehold- ing, Research Monograph, 2016-05, Korea Development Institute, 2016 (in Korean).
    [Show full text]
  • Equity Note: Zwack Unicum
    EQUITY RESEARCH – ZWACK UNICUM EQUITY NOTE: ZWACK UNICUM Recommendation: HOLD (unchanged) Target price (12M): HUF 17,083 (revised up) 15 Dec 2020 We maintain our HOLD recommendation for Zwack Unicum (Zwack HB; ZWCG.BU) with a Equity Analyst: Orsolya Rátkai new 12M target price of 17,083 HUF/share, revised up from previous 15,407 HUF/share. With better-than-expected revenue and profit figures in the July-September period, Phone: +36 1 374 7270 Zwack gave evidence of its ability to swiftly recover once things normalize. However, it is mild comfort regarding the current business year. The second-wave restrictions Email: implemented in November, hitting on-the-site consumption, endanger on-trade sales [email protected] again as half of Zwack's revenues come from the restaurant industry. The present restrictions can also be a drag on retail sales of spirits even in the Christmas season as festivities are expected to be disallowed. However, covid vaccines are within reach, which is expected to totally change the landscape. With mass vaccination starting up next year, business as usual may return by the middle of the year/second half of 2021. Considering this, we updated our free cash- flow valuation and dividend discount models, and shifted the forecast horizon by one year. Uncertainties on short-term forecast are still high and the schedule of vaccination in Hungary is yet to be published, adding considerable downside risks to our forecast. On the other hand, if immunization proceeds as it is hoped, domestic tourism and restaurant industry is expected to recover quickly and Zwack will benefit from this development.
    [Show full text]