Press Release

Liberty Shoes Limited

January 18, 2017

Ratings Amount Facilities Rating1 Rating Action (Rs. crore) CARE A-; Stable 151.64 Long-term Bank Facilities (Single A Minus; Reaffirmed (enhanced from Rs.146.80 crore) Outlook: Stable) 31.00 CARE A2+ Short-term Bank Facilities Reaffirmed (enhanced from Rs.29.00 crore) (A Two Plus) 182.64 Total Facilities (Rs. One hundred and eighty two crore and sixty four lakhs only) Details of facilities in Annexure-1

Detailed Rationale

The ratings assigned to the bank facilities of Liberty Shoes Limited (LSL) continue to derive comfort from the experienced promoters, strong market position of LSL in domestic footwear industry. The ratings also factors in established brand image of the company, strong distribution network, diversified product portfolio and comfortable financial profile. These strengths are however, partially offset by highly fragmented and competitive nature of the footwear industry, susceptibility of margins to the volatility in the raw material prices and foreign exchange fluctuations, royalty pay-out leading to low profitability and working capital intensive nature of operations. Ability of the company to efficiently manage its working capital requirements and improve profitability amidst highly competitive market scenario; remains the key rating sensitivity. Detailed description of the key rating drivers

LSL is the flagship company of the Karnal () based Liberty Group. The group is promoted by the Gupta family and is engaged in footwear business for last six decades. The company is led by Mr. Adesh Kumar Gupta (Chief Executive Officer), who pioneered the use of Poly-urethane (PU) technology in the Indian footwear market. LSL has diversified product portfolio and enjoys good brand name in the footwear industry, which stems from the long successful track record of the company. LSL has wide and established distribution network comprising of about 150+ distributors and 683 exclusive showrooms spread across the country. Financial risk profile of LSL is comfortable on account of improving PBILDT margin, comfortable capital structure and satisfactory debt coverage indicators. The capital structure of LSL has been comfortable on account of high net-worth base owing to the accretion of profits over the years. Also, the company has carried out very limited debt funded capex in the recent past resulting in gearing ratio (including creditors on LC) of 0.87 times as on March 31, 2016. LSL’s debt mainly includes working-capital borrowings. On account of low debt, the coverage indicators are also comfortable as reflected by the interest coverage ratio of 2.63x for FY16 and term debt/GCA of 0.57x as on March 31, 2016. On the other hand the operations of LSL are working capital intensive. Company’s working-capital cycle is stretched mainly on account of long inventory holding period as the company maintains a certain level of inventory to meet any sudden spike in demand for a particular product. Apart from that the company has wide variety across product category which results in high inventory. Owing to the stretched working capital cycle, utilization of the working capital limits also remains high. The main raw materials for LSL are PVC (Polyvinyl Chloride), Leather, PU (Polyurethane) Chemicals etc., the prices of which are linked with crude oil prices and are very volatile. LSL’s profitability depends to a large extent on the movement in raw material prices. In addition to the price of commodities, the changes in exchange rate also impact the cost of material as the company imports most of its Ethylene Vinyl Acetate (EVA) requirement. Further, LSL procures the crude based raw material from the local suppliers and the company’s requirement is not that high resulting into lower bargain power. With intense competition in the footwear segment mainly on account of significant presence of the unorganized

1Complete definition of the ratings assigned are available at www.careratings.com and other CARE publications 1 Credit Analysis & Research Limited

Press Release sector and availability of cheap Chinese imported products, it is not always possible to pass on the entire increase in raw material prices to the customers, which put pressure on the company’s profitability.

Analytical approach: Standalone

Applicable Criteria Criteria on assigning Outlook to Credit Ratings CARE’s Policy on Default Recognition Criteria for Short Term Instruments Rating Methodology: Factoring Linkages in Ratings Rating Methodology-Manufacturing Companies Financial ratios – Non-Financial Sector

About the Company

Incorporated in September, 1986, LSL is the flagship company of the Karnal (Haryana) based Liberty Group. The group has presence in Indian footwear industry for the last six decades. LSL is engaged in the business of manufacturing and selling leather and non-leather footwear. The company has six manufacturing facilities located at Karnal (Haryana), Gharaunda (Haryana), Liberty Puram (Haryana), Paonta Sahib (Himachal Pradesh), Dehradun () and Roorkee (Uttarakhand); having combined capacity of manufacturing 106 Lakh pairs of shoes per annum. LSL sells its merchandise through its pan distribution network of 150+ distributors and 683 exclusive showrooms. The company also exports its products to around 25 countries across the globe. During FY16 (refers to the period April 01 to March 31), LSL achieved a PAT of Rs.10.21 crore on a total operating income of Rs.454.51 crore as against PAT of Rs.17.06 crore on a total operating income of Rs.526.17 crore during FY15. Further, during H1FY17 (Un-Audited), LSL achieved a PAT of Rs.4.47 crore on total operating income of Rs.227.78 crore. Status of non-cooperation with previous CRA: Not Applicable

Any other information: Not Applicable

Rating History for last three years: Please refer Annexure-2

Note on complexity levels of the rated instrument: CARE has classified instruments rated by it on the basis of complexity. This classification is available at www.careratings.com. Investors/market intermediaries/regulators or others are welcome to write to [email protected] for any clarifications.

Analyst Contact: Name: Mr Gaurav Dixit Tel: 011-45333235 Cell: +91 9717070079 Email: [email protected]

**For detailed Rationale Report and subscription information, please contact us at www.careratings.com

About CARE Ratings: CARE Ratings commenced operations in April 1993 and over two decades, it has established itself as one of the leading credit rating agencies in India. CARE is registered with the Securities and Exchange Board of India (SEBI) and also recognized as an External Credit Assessment Institution (ECAI) by the Reserve Bank of India (RBI). CARE Ratings is proud of its rightful place in the Indian capital market built around investor confidence. CARE Ratings provides the entire spectrum of credit rating that helps the corporates to raise capital for their various requirements and assists the investors to form an informed investment decision based on the credit risk and their own risk-return expectations. Our rating and grading service offerings leverage our domain and analytical expertise backed by the methodologies congruent with the international best practices.

2 Credit Analysis & Research Limited

Press Release

Disclaimer CARE’s ratings are opinions on credit quality and are not recommendations to sanction, renew, disburse or recall the concerned bank facilities or to buy, sell or hold any security. CARE has based its ratings/outlooks on information obtained from sources believed by it to be accurate and reliable. CARE does not, however, guarantee the accuracy, adequacy or completeness of any information and is not responsible for any errors or omissions or for the results obtained from the use of such information. Most entities whose bank facilities/instruments are rated by CARE have paid a credit rating fee, based on the amount and type of bank facilities/instruments. In case of partnership/proprietary concerns, the rating /outlook assigned by CARE is based on the capital deployed by the partners/proprietor and the financial strength of the firm at present. The rating/outlook may undergo change in case of withdrawal of capital or the unsecured loans brought in by the partners/proprietor in addition to the financial performance and other relevant factors. Annexure-1: Details of Instruments/Facilities Name of the Date of Coupon Maturity Size of the Rating assigned Instrument Issuance Rate Date Issue along with Rating (Rs. crore) Outlook Fund Based - LT-Term - 10.50% March 31, 2020 16.64 CARE A-; Stable Loan Fund Based - LT-Cash - - - 135.00 CARE A-; Stable Credit Non-Fund Based - ST- - - - 31.00 CARE A2+ BG/LC

Annexure-2: Rating History of last three years Current Ratings Chronology of Rating history Sr. Name of the Type Amount Rating Date(s) & Date(s) & Date(s) & Date(s) & No. Instrument/Bank Outstanding Rating(s) Rating(s) Rating(s) Rating(s) Facilities (Rs. crore) assigned in assigned in assigned in assigned in 2016-2017 2015-2016 2014-2015 2013-2014 1. Fund Based - LT-Term LT 16.64 CARE A-; - 1)CARE A- 1)CARE A- - Loan Stable (29-Jan-16) (30-Sep-14) 2)CARE A- (20-Apr-15)

2. Fund Based - LT-Cash LT 135.00 CARE A-; - 1)CARE A- 1)CARE A- - Credit Stable (29-Jan-16) (30-Sep-14) 2)CARE A- (20-Apr-15)

3. Non-Fund Based - ST- ST 31.00 CARE - 1)CARE A2+ 1)CARE A2+ - BG/LC A2+ (29-Jan-16) (30-Sep-14) 2)CARE A2+ (20-Apr-15)

3 Credit Analysis & Research Limited

Press Release

CONTACT Head Office

Mr. Amod Khanorkar Mr. Saikat Roy Mobile: + 91 98190 84000 Mobile: + 91 98209 98779 E-mail: [email protected] E-mail: [email protected]

CREDIT ANALYSIS & RESEARCH LIMITED Corporate Office: 4th Floor, Godrej Coliseum, Somaiya Hospital Road, Off Eastern Express Highway, Sion (East), Mumbai - 400 022 Tel: +91-22-6754 3456 | Fax: +91-22-6754 3457 | E-mail: [email protected]

AHMEDABAD Mr. Mehul Pandya 32, Titanium, Prahaladnagar Corporate Road, JAIPUR Satellite, Ahmedabad - 380 015 Mr. Nikhil Soni Cell: +91-98242 56265 304, Pashupati Akshat Heights, Plot No. D-91, Tel: +91-79-4026 5656 Madho Singh Road, Near Collectorate Circle, E-mail: [email protected] Bani Park, Jaipur - 302 016. Cell: +91 – 95490 33222 BENGALURU Tel: +91-141-402 0213 / 14 Mr. Deepak Prajapati E-mail: [email protected] Unit No. 1101-1102, 11th Floor, Prestige Meridian II, No. 30, M.G. Road, Bangalore - 560 001. Cell: +91-9099028864 Ms. Priti Agarwal Tel: +91-80-4115 0445, 4165 4529 3rd Floor, Prasad Chambers, (Shagun Mall Bldg.) E-mail: [email protected] 10A, Shakespeare Sarani, Kolkata - 700 071. Cell: +91-98319 67110 CHANDIGARH Tel: +91-33- 4018 1600 Mr. Sajan Goyal E-mail: [email protected] SCF No. 54-55, First Floor, Phase 11, NEW DELHI Sector 65, Mohali - 160062 Ms. Swati Agrawal Chandigarh 13th Floor, E-1 Block, Videocon Tower, Cell: +91 99888 05650 Jhandewalan Extension, New Delhi - 110 055. Tel: +91-172-5171 100 / 09 Cell: +91-98117 45677 Email: [email protected] Tel: +91-11-4533 3200 E-mail: [email protected] Mr. V Pradeep Kumar PUNE Unit No. O-509/C, Spencer Plaza, 5th Floor, Mr.Pratim Banerjee No. 769, Anna Salai, Chennai - 600 002. 9th Floor, Pride Kumar Senate, Cell: +91 98407 54521 Plot No. 970, Bhamburda, Senapati Bapat Road, Tel: +91-44-2849 7812 / 0811 Shivaji Nagar, Pune - 411 015. Email: [email protected] Cell: +91-98361 07331 Tel: +91-20- 4000 9000 COIMBATORE E-mail: [email protected] Mr. V Pradeep Kumar T-3, 3rd Floor, Manchester Square Puliakulam Road, Coimbatore - 641 037. Tel: +91-422-4332399 / 4502399 CIN - L67190MH1993PLC071691 Email: [email protected]

HYDERABAD Mr. Ramesh Bob 401, Ashoka Scintilla, 3-6-502, Himayat Nagar, - 500 029. Cell : + 91 90520 00521 Tel: +91-40-4010 2030 E-mail: [email protected]

4 Credit Analysis & Research Limited