ASPEN DENTAL & T-MOBILE I CORPORATE LEASES | ROBUST RETAIL CORRIDOR I POWER CENTER AND TARGET OUTLOT
DOWNTOWN S OLD RAND RD GRAND RAPIDS
37
96 74,030 VPD
CENTER DR NW NW DR RD FO ALPINE AVE NW ER TH EA W
43,360 VPD
SUBJECT PROPERTY
37
Actual Site
BRAD TEITELBAUM EVAN BEESON ALEX BIERI PRESIDENT VICE PRESIDENT LOCAL BROKER CONFIDENTIAL Office: 312-285-2946 Office: 773-455-1856 Stokas Bieri Real Estate Cell: 480-205-7637 Cell: 612-432-9935 MI Licensed OFFERING MEMORANDUM Email: [email protected] Email: [email protected] [email protected]
WWW.BELLAGIOREP.COM CONTENTS
EXECUTIVE SUMMARY ����������������������� 3 Price/CAP/NOI Summary and Highlights AERIALS ������������������������������������������������� 4 Regional Market Mid-range Closeup
DRONE AERIALS ���������������������������������� 8 SITE PLAN ��������������������������������������������10 LEASE ABSTRACT �������������������������������11 IN-PLACE PROFORMA ����������������������13 RENT ROLL ������������������������������������������14 TENANT OVERVIEW ��������������������������15 AREA OVERVIEW �������������������������������17 Narrative, Demographics Area Map Best Cities to live in 2019 Employments
DISCLAIMER ����������������������������������������20
Actual Site
Bellagio Real Estate Partners 940 W. ADAMS STREET SUITE 302 CHICAGO, IL 60607 www.bellagiorep.com EXECUTIVE SUMMARY $3,175,000 6.83% $216,800 PRICE CAP NOI 5,000 Square Feet BUILDING SIZE
Bellagio Real Estate Partners, LLC is pleased to present the opportunity to acquire the Green Ridge Square outlot center located at 3320 Alpine Avenue NW, Grand Rapids, MI. The asset is occupied by two attractive national retailers with corporate leases: Aspen Dental and T-Mobile. The site is surrounded by area attractions such as: Target, Kohls, Hobby Lobby, The Home Depot, Meijer, Walmart, Sam’s Club, and Menards, among others.
Investment Highlights ⨇ Over 43,000 vehicles per day along Alpine Avenue NW ⨇ Over 59,000 population within 3-mile radius ⨇ Outlot to Green Ridge Square, a 199,000 SF Power Center Shadow Anchored by Target ⨇ Thriving Retail Corridor Just Off I-96 Exit ⨇ Surrounding Anchors Include: Target, Kohls, Hobby Lobby, The Home Depot, Meijer, Walmart, Sam’s Club and Menards ⨇ 13+ year Historical Occupancy for Both Tenants ⨇ Corporate Leases ⨇ Submarket Occupancy Rate of Over 95% ⨇ Grand Rapids MSA Population of Approximately 1.1 Million ⨇ Attractive Pylon Signage Along Alpine Avenue NW
Actual Site
3 3320 Alpine Ave NW, Grand Rapids, MI 49544 REGIONAL AERIAL
94 10 APPLETON
127 75 OSHKOSH LUDINGTON 90 39 90 131 10 43 BAY CITY 41 31 151 SUBJECT SAGINAW
PROPERTY 75 MUSKEGON MADISON 94 MILWAUKEE 96 FLINT 69 90 151 GRAND RAPIDS CANADA 43 WYOMING LANSING 94
131 20 DUBUQUE 196 DETROIT 151 BATTLE CREEK 94 ROCKFORD 90 94 61 223 23 CHICAGO 88 88
51 SOUTH BEND 90 80 94 TOLEDO
DAVENPORT 69 CLEVELAND 30 80 80 90 24 480 30 75 41 31 76 55 FORT WAYNE AKRON 29 39 74 24 30 30 CANTON PEORIA 65 67 57 71 BLOOMINGTON 23 77 WEST LAFAYETTE 155 69 75 94 31 51 CHAMPAIGN 74 55 COLUMBUS 70 231 SPRINGFIELD 70 INDIANAPOLIS 71 33 72
4 3320 Alpine Ave NW, Grand Rapids, MI 49544 MARKET AERIAL
96 196
FULLER AVE NE
PLAINFIELD AVE NE
96 131 196 131 GRAND RAPIDS DOWNTOWN GRAND RAPIDS GRAND RIVER 131 131 GREEN RIDGE SQUARE 131
EXIT 30B
37 37 ALPINE AVE NW 43,360 VPD
196 SUBJECT PROPERTY 196
74,030 VPD
RICHMOND ST NW
96
5 3320 Alpine Ave NW, Grand Rapids, MI 49544 MID-RANGE AERIAL
GRAND RIVER 96 MONROE AVE NE 131 131
COMSTOCK PARK W RIVER DR NW HIGH SCHOOL
SUBJECT 131 4MILE RD NW PROPERTY 96
EXIT 30B GREEN RIDGE SQUARE LAMOREAUX DR NW LAMOREAUX
®
37 37 37 ALPINE AVE NW 43,360 VPD
Americas
Drive•In SM
74,030 VPD
96
6 3320 Alpine Ave NW, Grand Rapids, MI 49544 CLOSEUP AERIAL
WEATHERFORD DR NW
SUBJECT
PROPERTY
CENTER DR NW NW DR DR CENTER CENTER
NORTH CENTER DR NW NW DR DR CENTER CENTER NORTH NORTH ALPINE AVE NW 43,360 VPD 37 37
7 3320 Alpine Ave NW, Grand Rapids, MI 49544 DRONE AERIAL
37
S OLD RAND RD
37
NORTH CENTER DR NW OLD ORCHARD DR NW
43,360 VPD
SUBJECT PROPERTY
ALPINE AVE NW
37
8 3320 Alpine Ave NW, Grand Rapids, MI 49544 DRONE AERIAL
DOWNTOWN GRAND RAPIDS
131 S OLD RAND RD
131
96 96
CENTER DR NW
WEATHERFORD DR NW
37
SUBJECT PROPERTY 43,360 VPD
ALPINE AVE NW 37
9 3320 Alpine Ave NW, Grand Rapids, MI 49544 SITE PLAN SERENITY NAIL SPA
GREEN RIDGE SQUARE PYLON
GREEN RIDGE ASPEN DENTAL / T-MOBILE SQUARE PYLON MONUMENT SIGN
37 37 37 43,360 ALPINE AVE NW VPD
10 3320 Alpine Ave NW, Grand Rapids, MI 49544 LEASE ABSTRACT
Aspen Dental Management, Inc. (DBA Tenant Aspen Dental)
Space Size 3,000 Square Feet (60% of the building)
Rent Commencement May 1, 2008
Current Lease Expiration October 31, 2025
Current Annual Base Rent $124,800
Renewal Options One, 5-year options
Rent Increases 10% in option period
Roof & Structure Landlord Responsibility
The common areas are maintained by Actual Site the Landlord, with the pro-rata share Common Areas being fully reimbursed by the Tenant. Controllable CAM expense increases are capped at 5% annually.
Management and Admin Fee Full reimbursement plus 10% admin fee
Taxes Tenant
HVAC Tenant
Insurance Tenant
Utilities Tenant Actual Site
11 3320 Alpine Ave NW, Grand Rapids, MI 49544 LEASE ABSTRACT
T-Mobile Central LLC, a Delaware limited Tenant liability company (DBA T-Mobile)
Space Size 2,000 Square Feet (40% of building)
Rent Commencement June 13, 2008
Current Lease Expiration January 31, 2024
Current Annual Base Rent $92,000
Renewal Options None remaining
Roof & Structure Landlord Responsibility
The common areas are maintained by the Landlord, with the pro-rata share Common Areas being fully reimbursed by the Tenant. Controllable CAM expense increases are Actual Site capped at 5% annually.
Management Fee 4% of total gross rent
Taxes Tenant
HVAC Tenant
Insurance Tenant
Utilities Tenant Actual Site
12 3320 Alpine Ave NW, Grand Rapids, MI 49544 IN-PLACE PROFORMA
In-Place Operating Proforma
Unit SF Rent / SF Annual Rent
Aspen Dental 1 3,000 $41.60 $124,800
T-Mobile 2 2,000 $46.00 $92,000
TOTAL 5,000 $43.36 $216,800
Rental Income $43.36 $216,800
Reimbursable Expenses
Management Fee $1.73 $8,672
Administrative Fee $0.39 $1,964
Real Estate Taxes $3.62 $18,090
CAM $4.21 $21,043
Insurance $0.54 $2,712
Total Reimbursements $10.50 $52,481
Effective Gross Revenue $53.86 $269,281
EXPENSES
Management Fee $1.73 $8,672
Administrative Fee $0.39 $1,964
Real Estate Taxes $3.62 $18,090
CAM $4.21 $21,043
Insurance $0.54 $2,712
Total Operating Expenses $10.10 $52,481
In-Place Net Operating Income $43.36 $216,800
*Expenses based on 2019 P&L statement. Tenant reimbursement for expenses is billed one year in arrears. Actual Site
13 3320 Alpine Ave NW, Grand Rapids, MI 49544 RENT ROLL
Expiration Square Prorata Renewal Options Tenant Start Date Start Date End Date Monthly Rent Annual Rent Rent Increases Date Footage Share % Remaining
Aspen Dental 5/1/2008 10/31/2025 3,000 SF 60.00% One, 5-Year Option 5/1/2008 10/31/2025 $10,400 $124,800 10% in option period
T-Mobile 6/13/2008 1/31/2024 2,000 SF 40.00% None Remaining 6/13/2008 1/31/2024 $7,667 $92,000 N/A
Actual Site Actual Site
14 3320 Alpine Ave NW, Grand Rapids, MI 49544 TENANT OVERVIEW
Aspen Dental is the largest and fastest-growing network of branded Tenant Facts dental care providers in the U.S. today. With over 850 Aspen Dental Tenant Aspen Dental branded offices across 42 states, and a new location opening every four days, the company expects to record six million patient visits in 2021. Driven by a commitment Number of Locations 850+ to break down barriers to quality and affordability for oral health care, each individual dental care team offers patients a safe, welcoming, and convenient solution to Company Headquarters East Syracuse, New York addressing their dental needs. Aspen Dentals services include comprehensive exams, cleans, extractions, fillings, periodontal treatment, whitening, oral surgery, Website www.aspendental.com crown and bridge work, and denture services.
Actual Site
15 3320 Alpine Ave NW, Grand Rapids, MI 49544 TENANT OVERVIEW
T-Mobile U.S. Inc. (NASDAQ: TMUS) is the second largest carrier in the U.S, with 98.3 Tenant Facts million users as of Q2 2020. With revenue of over $68 billion in full year 2020, T-Mobile Tenant T-Mobile crossed the 100 million total customer milestone, driven by the Sprint merger and continued customer growth. T-Mobile’s customers benefit from its unmatched Number of Locations 16,100+ combination of value and quality, unwavering obsession with offering them the best possible service experience and indisputable drive for disruption that creates Company Headquarters Bellevue, WA competition and innovation in wireless and beyond. Based in Bellevue, Wash., T-Mobile provides services through its subsidiaries and operates its flagship brands, Website www.t-mobile.com T-Mobile, Metro by T-Mobile, and Sprint.
Actual Site
16 3320 Alpine Ave NW, Grand Rapids, MI 49544 AREA OVERVIEW
The subject property is located in Grand Rapids, Michigan, one of the fastest-growing economies in the nation while simultaneously ranking high on various “best places to live” U.S. News and World Report Best Cities to live in 2019 lists, including the number 13 spot by the “U.S. News and World Reports Best Cities to live in 2019”. Grand Rapids is located between Chicago and Detroit in Western Michigan and 1 Austin, Texas is the state’s second-largest city with a population of 200,000. It is the urban center of a growing region of more than 1 million people. Most notably, the City is home to over 11,000 2 Denver, Colorado employers that employ over 273,000 people. Additionally, there are over 83,000+ students enrolled in local colleges and universities in the region. Grand Valley State University is 3 Colorado Springs, Colorado located less than 14 miles from the subject property, which boasts a total enrollment of more than 25,000 students. 4 Fayetteville, Arkansas Grand Rapids economy features three major industries: manufacturing, medical device/ life sciences, and information technology. Grand Rapids most notable company by 5 Des Moines, Iowa employee count is Spectrum Health, Spectrum Health’s subsidiaries include hospitals, treatment facilities, urgent care facilities, as well as physician practices that serve the 6 Minneapolis-St. Paul, Minnesota western Michigan area. The subject property is well positioned along Alpine Ave (approximately 43,000 VPD), a 7 San Francisco, California thriving retail corridor with an abundance of national tenants which is located less than five miles from Downtown Grand Rapids. Further enhancing the sites desirability, Aspen 8 Portland, Oregon Dental and T-Mobile is situated just north of Interstate 96 (approximately 132,000 VPD). Surrounding anchors tenants include: Target, Kohls, Hobby Lobby, The Home Depot, 9 Seattle, Washington Meijer, Walmart, Sam’s Club and Menards. 10 Raleigh & Durham, North Carolina
11 Huntsville, Alabama
12 Madison, Wisconsin
13 Grand Rapids, Michigan
14 San Jose, California
Spectrum Health Headquarters Downtown Grand Rapids 31,000 Employees JW Marriott among other developments 15 Nashville, Tennessee
17 3320 Alpine Ave NW, Grand Rapids, MI 49544 AREA OVERVIEW
DEMOGRAPHICS 1 Mile 3 Mile 5 Mile TOTAL POPULATION 8,281 59,168 162,238
AVERAGE HH INCOME $56,474 $65,261 $70,496
TRAFFIC COUNTS 43,350+ along Alpine Ave
5-MILE RANK COMPANY EMPLOYEES PRODUCT/SERVICE
1 Spectrum Health (HQ) 31,000 General Medical & Surgical Hospitals 3-MILE 2 Meijer (HQ) 10,340 Supermarket Retail & Distribution Mercy Health (Kent & 3 8,500 General Medical and Surgical Hospitals 1-MILE Muskegon)
4 Gentex Corporation (HQ) 5,800 Computer/Electronic Manufacturing
Gordon Food Service Grocery and Related Products Merchant 5 5,000 (HQ) Wholesalers
6 Amway Corporation (HQ) 3,791 Consumer Goods Manufacturing
7 Herman Miller Inc. (HQ) 3,621 Office Furniture Manufacturing
8 Perrigo Company 3,500 Pharmaceutical Manufacturing
GRAND RAPIDS 9 Steelcase Inc. (HQ) 3,500 Office Furniture Manufacturing Direct Property and Casualty Insurance 10 Farmers Insurance Group 3,500 Carrier Grand Valley State Uni- 11 3,306 Higher Education versity (HQ) Lacks Enterprises, Inc. Plastic Manufacturing for Automobile 12 3,000 (HQ) Industry Grand Rapids Public 13 2,800 Elementary and Secondary Schools Schools (HQ)
14 Arconic, Inc. 2,350 Metal Manufacturing
15 Hope Network 2,162 Non-Profit
16 Metro Health Hospital 2,100 General Medical and Surgical Hospitals
17 Roskam Baking Co. 2,090 Food Processing
18 Fifth Third Bank 2,062 Banking - Personal & Commercial
19 Haworth, Inc. 2,000 Furniture Manufacturing
20 SpartanNash (HQ) 2,000 Supermarket Retail & Distribution
18 3320 Alpine Ave NW, Grand Rapids, MI 49544 DISCLAIMER
Bellagio Real Estate Partners, LLC (“Bellagio REP”) has been retained as the exclusive broker by the owner of record (the “Owner”) of 3320 Alpine Ave, Grand Rapids, Michigan 49544 (the “Property”) in connection with its sale as described in this Offering Memorandum. This Offering Memorandum is solely for the use of the person or entity whose name appears herein. You are not permitted to distribute, reproduce or divulge the contents of this Offering Memorandum, either in whole or in part, without the express written consent of Bellagio REP. By accepting this Offering Memorandum, the recipient agrees not to disclose the contents hereof to any third-party, except for the recipient’s professional advisors. This Offering Memorandum is not a contract nor does it purport to provide an all-inclusive accurate summary of the physical or economic aspects of the Property, or any documents related thereto. Certain information contained in this Offering Memorandum, while believed to be true, is based on other sources, assumptions about the general economy and competition, and other factors beyond the control of Bellagio REP and Owner. For the foregoing reasons, Bellagio REP and Owner make no representations as to the accuracy or completeness of this Offering Memorandum, including, but not limited to, the budgets and projections. No such information contained in this Offering Memorandum is or shall be relied upon as a promise, representation or warranty whether as to the past or future performance. Neither Bellagio REP nor the Owner, nor any of their agents shall be held liable for any improper or incorrect use of the information described and/or contained herein and assumes no responsibility for anyone’s use of the information. Although the information contained in this Offering Memorandum was produced and processed from sources believed to be reliable, no warranty, expressed or implied, is made regarding accuracy, adequacy, completeness, legality, reliability or usefulness of any information. The contents of this Offering Memorandum should not be construed as investment, legal or tax advice. Each prospective purchaser is urged to seek independent investment, legal and tax advice concerning the consequences of purchasing the Property. No assurance can be given that existing law, general economy, competition, or other factor beyond the control of Bellagio REP and Owner will not be changed or interpreted adversely to the Property or a purchaser thereof. Additional information and an opportunity to inspect the Property will be made available upon written request to interested and qualified prospective investors. In making a purchase decision, a potential purchaser must rely on their own examination of the Property and the terms of purchase. Owner expressly reserves the right, at its sole discretion, to reject any or all expressions of interest or offers regarding the Property, and/or terminate discussions with any potential purchaser at any time with or without notice. Owner shall have no legal commitment or obligations to any person or entity reviewing the Offering Memorandum or making an offer to purchase the Property unless and until such offer is approved by Owner and a written agreement for the purchase of the Property has been fully executed, delivered and approved by Owner and its legal counsel, and any conditions to Owner’s obligations hereunder have been satisfied or waived.
19 3320 Alpine Ave NW, Grand Rapids, MI 49544 Actual Size
BRAD TEITELBAUM EVAN BEESON ALEX BIERI PRESIDENT VICE PRESIDENT LOCAL BROKER CONFIDENTIAL Office: 312-285-2946 Office: 773-455-1856 Stokas Bieri Real Estate Cell: 480-205-7637 Cell: 612-432-9935 MI Licensed OFFERING MEMORANDUM Email: [email protected] Email: [email protected] [email protected]
WWW.BELLAGIOREP.COM