™ OFFERING MEMORANDUM

FLASH MART 6 7 6 9 A b r a m s R d D a l l a s , T X 7 5 2 3 1

OFFERING MEMORANDUM FLASH MART

6769 Abrams Rd | , TX 75231

04 | EXECUTIVE SUMMARY 06 | PROPERTY OVERVIEW

08 | FINANCIAL OVERVIEW 14 | AREA OVERVIEW

EXCLUSIVELY LISTED BY

RAHUL CHHAJED MICHAEL MORENO KYLE MATTHEWS Senior Associate Senior Associate Broker of Record Direct +1 949 432-4513 Direct +1 949 432-4511 License No. 9005919 (TX) Mobile +1 818 434-1106 Mobile +1 818 522-4497 [email protected] [email protected] License No. 01986299 (CA) License No. 01982943 (CA) EXECUTIVE SUMMARY

INVESTMENT HIGHLIGHTS

PRIME LOCATION ZERO LANDLORD RESPONSIBILITIES »» This property is ideally located on a hard-corner in one of Dallas’ most »» All tenants on this lease are on NNN leases dynamic and up-and-coming residential and retail trade areas »» This hands-free investment will give a future landlord the ability to collect »» Right across the street from the strip is Topgolf, one of Dallas’ passive income for years to come hottest entertainment attractions. Topgolf serves over 8 million annual » visitors worldwide » Landlord will have absolutely no management responsibilities with this property as the tenants take care of taxes, maintenance, and insurance »» A new, state-of-the-art Alamo Drafthouse theater-restaurant-bar will be going into the Skillman-Abrams shopping center that is under development across the street. The center will include a lineup of various HIGH VOLUME GUARANTOR new and urban restaurants »» The guarantor, a large and growing fuel distribution company based out »» The property is surrounded by over 1.5 Million SF of retail within a of Frisco, TX will be completely guaranteeing the payment of all future 1-mile radius. Property shares access with a 174,000 SF Target and some rental payments of the current lessees surrounding tenants include T-Mobile, Target, Burger King, Walgreens, Chase Bank, Harbor Freight Tools, Fiesta Mart, Home Depot, QuikTrip, »» Guarantor is a fuel distributor that proudly serves over 100 retail Topgolf, etc locations operated by independent owners, operators, and dealers with gasoline and diesel in the states of , Louisiana, Arkansas, Iowa, and Mississippi OUTSTANDING DEMOGRAPHICS »» Guarantor served over 40 million gallons last year and is expecting to see »» This property is immersed in exceedingly dense demographics over a 50% growth in gallons sold in the year of 2018 »» There are over 400,000 residents located within a 5-mile radius »» Dallas is a Top 3 Fastest Growing MSA according to Forbes and this market specifically is experiencing rapid growth – Population growth in a 1-mile radius over the last decade has been 20%! »» Average household income within a 5-mile radius is $112,604.00

4 5 FLASH MART PROPERTY OVERVIEW

6 PHYSICAL DESCRIPTION PARCEL MAP

PROPERTY NAME Flash Mart

ADDRESS 6769 Abrams Rd.

LOCATION Dallas, TX 75231

PARCEL 00-52170-016-04A-00-00

CROSS STREET Park Ln

PROPERTY TYPE Strip Center

NET RENTABLE AREA ± 7,313 SF

TOTAL TENANTS 4

7 FLASH MART FINANCIAL OVERVIEW

8 8 FLASH MART 6769 Abrams Rd Dallas, TX 75231

List Price $3,378,000 NOI (Year 1) $228,000 Cap Rate (Year 1) 6.75% Price/SF $102.36 GLA ± 7,313 SF Year Built / Renovated 2002

FINANCIAL OVERVIEW Annualized Operating Data Monthly Rent Annual Rent Rent/SF Startex Fortune $11,000.00 $132,000.00 $33.00 Antonio Brown PT's Chicken $3,500.00 $42,000.00 $23.33 Best Taco (Taqueria) $3,000.00 $36,000.00 $51.72 Kings Auto Service Inc. $1,500.00 $18,000.00 $22.03 Totals $19,000.00 $228,000.00 $32.52

9 RENT ROLL

LEASE LEASE Term LEASE MONTHLY ANNUAL TENANT Business SF GUARANTOR OPTIONS INCREASES NOTES COMMENCEMENT EXPIRATION Remaining TYPE RENT RENT One. Startex Convenience ±9.5 5% Per Option 9/21/17 10/1/27 4,000 NNN TC FUELS $11,000.00 $132,000.00 5-Year Fortune Store Years Period Option Leaser can 10% Every terminate Antonio One. Option Period - Chicken this lease Brown PT’s 4/15/17 4/14/20 ±2.1 Years 1,800 NNN TC FUELS $3,500.00 $42,000.00 5-Year Rent Increases Store within 30 Chicken Option to $4,000 Upon days written First Renewal notice One. Best Taco Taqueria 4/1/15 4/1/20 ±2.1 Years 696 NNN TC FUELS $3,000.00 $36,000.00 1-Year Flat (Taqueria) Option One. $500.00 Per Kings Auto Tire Shop 3/1/16 2/29/20 ±1.9 Years 817 NNN TC FUELS $1,500.00 $18,000.00 3-Year Month In Option Service Inc. Option Period

Totals $19,000.00 $228,000.00

10 11 SURROUNDING RETAIL

12 13 FLASH MART AREA OVERVIEW

14 14 DALLAS, TX DEMOGRAPHICS Dallas is a city where big ideas meet big opportunity. The city revolves around a bustling downtown area that expands through an assortment POPULATION 1-MILE 3-MILE 5-MILE of neighborhoods and commercial centers, supported by a network of freeways that exceeds almost any other city. It boasts the largest 2023 Projection 29,358 163,173 423,838 urban arts district in the nation; where you’d be more likely to come across a world-class exhibit than a broken pair of chaps. Its past 2018 Estimate 27,898 155,227 402,340 and present is rich in culture, an All-American city that was built on 2010 Census 25,861 145,086 375,737 legends. Growth 2010-2018 5.23% 5.12% 5.34% The central core of Dallas has experienced a steady and significant growth that speaks to its highly diversified economy. It has become Growth 2018-2023 7.88% 6.99% 7.08% a hub for real estate and business, establishing itself as one of the HOUSEHOLDS 1-MILE 3-MILE 5-MILE largest concentrations of corporate headquarters for publicly traded companies such as American Airlines, Neiman Marcus, Kimberly- 2023 Projection 11,216 73,602 180,126 Clark, JCPenney, ExxonMobil and many others. In 2015, Forbes 2018 Estimate 10,753 70,082 170,928 reported that Dallas is “the best place for business and careers” in Texas. It’s the perfect blend of big city living and rustic southern 2010 Census 10,205 65,792 159,883 charm. Growth 2010-2018 5.37% 6.52% 6.91% The Dallas economy is expected to grow over the next couple of decades making it the perfect time to not only invest in Dallas real Growth 2018-2023 4.31% 5.02% 5.38% estate but also relocate. As the 9th largest city in the country, Dallas INCOME 1-MILE 3-MILE 5-MILE has something for everyone. It combines clashing images of the city 2018 Average skyline and cowboy vibes. Yet, the city of Dallas describes itself best $67,473.96 $111,878.93 $112,604.00 with the motto: “Big Things Happen Here.” Household Income

15 DALLAS-FORT WORTH MSA

The Dallas-Fort Worth Metroplex is the largest metropolitan area in the South, and fourth largest in the United States. It is a center for sporting events, tourism, and manufacturing. Dallas and its suburbs have one of the highest concentrations of corporate headquarters in the United States. Dallas is a center for corporate America. Because of its central location relative to the rest of the United States, Dallas is a popular convention site and site for many corporate headquarters and home to 21 Fortune 500 companies. Business management and operations is a major part of the economy. The Metroplex also contains the largest Information Technology industry base in the state. On the other end of the business spectrum, and on the other side of the Metroplex, the Texas farming and ranching industry is based in Fort Worth.

16 SPORTS The City of Dallas and the Dallas metropolitan area is home to teams in six major sports: the (), (National Association), (), FC Dallas (), (), and Dallas Wings (Women’s National Basketball Association). Dallas area major college sports programs include Patriots baseball of Dallas Baptist University located in southwest Dallas, and the Mustangs of Southern Methodist University, located in the enclave of University Park. Neighboring cities Fort Worth, Arlington, and Denton are home to the Texas Christian University Horned Frogs, the University of Texas at Arlington Mavericks, and University of Mean Green, respectively. EVENTS , which has been held annually at since 1886. The Fair is a massive event, bringing in an estimated $350 million to the city’s economy annually. The Red River Shootout, which pits the University of Texas at Austin against The University of at the Cotton Bowl also brings significant crowds to the city. The city also hosts the State Fair Classic and Heart of Dallas Bowl at the Cotton Bowl. Other well-known festivals in the area include several Cinco de Mayo celebrations hosted by the city’s large Mexican American population, and Saint Patrick’s Day parade along Lower Greenville Avenue, Juneteenth festivities, Taste of Dallas, the Deep Ellum Arts Festival, the Greek Food Festival of Dallas, and the annual Halloween event “The Wake” featuring lots of local art and music. PARKS Dallas maintains and operates 406 parks on 21,000 acres of parkland. The city’s parks contain 17 separate lakes, including White Rock and Bachman lakes, spanning a total of 4,400 acres. In addition, Dallas is traversed by 61.6 miles of biking and jogging trails, including the Katy Trail, and is home to 47 community and neighborhood recreation centers, 276 sports fields, 60 swimming pools, 232 playgrounds, 173 basketball courts, 112 volleyball courts, 126 play slabs, 258 neighborhood tennis courts, 258 picnic areas, six 18-hole golf courses, two driving ranges, and 477 athletic fields.

17 CONFIDENTIALITY & DISCLAIMER STATEMENT

This Offering Memorandum contains select information pertaining to the business and affairs of theFlash Mart located at 6769 Abrams Rd, Dallas TX 75231 (“Property”). It has been prepared by Matthews Real Estate Investment Services. This Offering Memorandum may not be all-inclusive or contain all of the information a prospective purchaser may desire. The information contained in this Offering Memorandum is confidential and furnished solely for the purpose of a review by a prospective purchaser of the Property. It is not to be used for any other purpose or made available to any other person without the written consent of Seller or Matthews Real Estate Investment Services. The material is based in part upon information supplied by the Seller and in part upon financial information obtained from sources it deems reliable. Owner, nor their officers, employees, or agents makes any representation or warranty, express or implied, as to the accuracy or completeness of this Offering Memorandum or any of its contents and no legal liability is assumed or shall be implied with respect thereto. Prospective purchasers should make their own projections and form their own conclusions without reliance upon the material contained herein and conduct their own due diligence.

By acknowledging your receipt of this Offering Memorandum for the Property, you agree:

The Offering Memorandum and its contents are confidential;

You will hold it and treat it in the strictest of confidence; and

You will not, directly or indirectly, disclose or permit anyone else to disclose this Offering Memorandum or its contents in any fashion or manner detrimental to the interest of the Seller.

Owner and Matthews Real Estate Investment Services expressly reserve the right, at their sole discretion, to reject any and all expressions of interest or offers to purchase the Property and to terminate discussions with any person or entity reviewing this Offering Memorandum or making an offer to purchase the Property unless and until a written agreement for the purchase and sale of the Property has been fully executed and delivered.

If you wish not to pursue negotiations leading to the acquisition of the Property or in the future you discontinue such negotiations, then you agree to purge all materials relating to this Property including this Offering Memorandum.

A prospective purchaser’s sole and exclusive rights with respect to this prospective transaction, the Property, or information provided herein or in connection with the sale of the Property shall be limited to those expressly provided in an executed Purchase Agreement and shall be subject to the terms thereof. In no event shall a prospective purchaser have any other claims against Seller or Matthews Real Estate Investment Services or any of their affiliates or any of their respective officers, Directors, shareholders, owners, employees, or agents for any damages, liability, or causes of action relating to this solicitation process or the marketing or sale of the Property.

This Offering Memorandum shall not be deemed to represent the state of affairs of the Property or constitute an indication that there has been no change in the state of affairs of the Property since the date this Offering Memorandum. OFFERING MEMORANDUM

OFFERING MEMORANDUM FLASH MART 6769 Abrams Rd | Dallas, TX 75231

EXCLUSIVELY LISTED BY

RAHUL CHHAJED MICHAEL MORENO Senior Associate Senior Associate Direct +1 949 432 4513 Direct +1 949 432-4511 Mobile +1 818 434 1106 Mobile +1 818 522-4497 [email protected] [email protected] License No. 01986299 (CA) License No. 01982943 (CA)

KYLE MATTHEWS Broker of Record License No. 9005919 (TX) 11-2-2015 Information About Brokerage Services Texas law requires all real estate license holders to give the following informaƟon about brokerage services to prospecƟve buyers, tenants, sellers and landlords.

TYPES OF REAL ESTATE LICENSE HOLDERS: . • A BROKER is responsible for all brokerage acƟviƟes, including acts performed by sales agents sponsored by the broker. • A SALES AGENT must be sponsored by a broker and works with clients on behalf of the broker.

A BROKER’S MINIMUM DUTIES REQUIRED BY LAW (A client is the person or party that the broker represents): • Put the interests of the client above all others, including the broker’s own interests; • Inform the client of any material informaƟon about the property or transacƟon received by the broker; • Answer the client’s quesƟons and present any offer to or counter-offer from the client; and • Treat all parƟes to a real estate transacƟon honestly and fairly.

A LICENSE HOLDER CAN REPRESENT A PARTY IN A REAL ESTATE TRANSACTION:

AS AGENT FOR OWNER (SELLER/LANDLORD): The broker becomes the property owner's agent through an agreement with the owner, usually in a wriƩen lisƟng to sell or property management agreement. An owner's agent must perform the broker’s minimum duƟes above and must inform the owner of any material informaƟon about the property or transacƟon known by the agent, including informaƟon disclosed to the agent or subagent by the buyer or buyer’s agent.

AS AGENT FOR BUYER/TENANT: The broker becomes the buyer/tenant's agent by agreeing to represent the buyer, usually through a wriƩen representaƟon agreement. A buyer's agent must perform the broker’s minimum duƟes above and must inform the buyer of any material informaƟon about the property or transacƟon known by the agent, including informaƟon disclosed to the agent by the seller or seller’s agent.

AS AGENT FOR BOTH - INTERMEDIARY: To act as an intermediary between the parƟes the broker must first obtain the wriƩen agreement of each party to the transacƟon. The wriƩen agreement must state who will pay the broker and, in conspicuous bold or underlined print, set forth the broker's obligaƟons as an intermediary. A broker who acts as an intermediary: • Must treat all parƟes to the transacƟon imparƟally and fairly; • May, with the parƟes' wriƩen consent, appoint a different license holder associated with the broker to each party (owner and buyer) to communicate with, provide opinions and advice to, and carry out the instrucƟons of each party to the transacƟon. • Must not, unless specifically authorized in wriƟng to do so by the party, disclose: ᴑ that the owner will accept a price less than the wriƩen asking price; ᴑ that the buyer/tenant will pay a price greater than the price submiƩed in a wriƩen offer; and ᴑ any confidenƟal informaƟon or any other informaƟon that a party specifically instructs the broker in wriƟng not to disclose, unless required to do so by law.

AS SUBAGENT: A license holder acts as a subagent when aiding a buyer in a transacƟon without an agreement to represent the buyer. A subagent can the buyer but does not represent the buyer and must place the interests of the owner first.

TO AVOID DISPUTES, ALL AGREEMENTS BETWEEN YOU AND A BROKER SHOULD BE IN WRITING AND CLEARLY ESTABLISH: • The broker’s duƟes and responsibiliƟes to you, and your obligaƟons under the representaƟon agreement. • Who will pay the broker for services provided to you, when payment will be made and how the payment will be calculated.

LICENSE HOLDER CONTACT INFORMATION: This noƟce is being provided for informaƟon purposes. It does not create an obligaƟon for you to use the broker’s services. Please acknowledge receipt of this noƟce below and retain a copy for your records.

Kyle Matthews/Matthews Retail Group Inc. 678067 [email protected] (310) 919-5757 Licensed Broker /Broker Firm Name or License No. Email Phone Primary Assumed Business Name Kyle Matthews 678067 [email protected] (310) 919-5757 Designated Broker of Firm License No. Email Phone

Licensed Supervisor of Sales Agent/ License No. Email Phone Associate

Sales Agent/Associate’s Name License No. Email Phone

Buyer/Tenant/Seller/Landlord Initials Date

Regulated by the Texas Real Estate Commission 20 InformaƟon available at www.trec.texas.gov IABS 1-0